PT Central Proteina Prima Tbk (IDX:CPRO)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
53.00
+2.00 (3.92%)
Aug 12, 2026, 4:14 PM WIB

IDX:CPRO Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,253,3189,947,1229,280,2429,027,2768,242,3438,028,078
Revenue Growth
7.52%7.19%2.80%9.52%2.67%6.00%
Gross Profit
1,957,4791,987,9671,835,7261,678,1991,639,2461,509,915
Operating Income
771,556862,815823,073757,867823,048799,001
Net Income
322,822423,655319,976401,468373,6682,208,722
Earnings Per Share
5.427.115.376.746.2737.08
EPS Growth
-25.78%32.40%-20.30%7.44%-83.08%479.87%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Feeds
8,453,1768,241,5627,711,7797,525,9356,806,0976,410,481
Food Products
1,434,8511,351,1821,283,2051,277,8961,224,5341,322,078
Others
367,200356,184286,915225,057212,403296,114
Elimination
-1,909-1,806-1,657-1,612-691-595
Total
10,253,3189,947,1229,280,2429,027,2768,242,3438,028,078

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
83,880135,48199,31574,86777,88898,125
Total Debt
1,577,3641,688,6521,718,5722,155,8362,344,7352,285,421
Net Cash (Debt)
-1,493,484-1,553,171-1,619,257-2,080,969-2,266,847-2,187,296
Net Cash Growth
------
Net Cash Per Share
-25.07-26.07-27.18-34.93-38.05-36.72

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
294,413369,713765,703323,485284,21099,209
Capital Expenditures
-176,647-228,029-203,752-117,158-163,461-141,807
Free Cash Flow
117,766141,684561,951206,327120,749-42,598
Free Cash Flow Growth
-77.33%-74.79%172.36%70.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.09%19.98%19.78%18.59%19.89%18.81%
Operating Margin
7.52%8.67%8.87%8.39%9.99%9.95%
Pretax Margin
4.99%6.30%4.84%5.79%5.78%28.44%
Profit Margin
3.15%4.26%3.45%4.45%4.53%27.51%
FCF Margin
1.15%1.42%6.05%2.29%1.47%-0.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.788.869.317.578.452.56
P/FCF Ratio
26.8126.495.3014.7326.15-
PS Ratio
0.310.380.320.340.380.71