PT Central Proteina Prima Tbk (IDX: CPRO)
50.00
0.00 (0.00%)
Sep 9, 2024, 3:49 PM WIB
CPRO Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Cash & Equivalents | 99,024 | 74,867 | 77,888 | 98,125 | 301,607 | 129,243 | Upgrade
|
Cash & Short-Term Investments | 99,024 | 74,867 | 77,888 | 98,125 | 301,607 | 129,243 | Upgrade
|
Cash Growth | -12.61% | -3.88% | -20.62% | -67.47% | 133.36% | 12.10% | Upgrade
|
Accounts Receivable | 827,547 | 776,571 | 628,942 | 529,047 | 477,905 | 514,267 | Upgrade
|
Other Receivables | 15,415 | 9,822 | 5,454 | 4,231 | 54,607 | 15,279 | Upgrade
|
Receivables | 842,962 | 786,393 | 634,396 | 533,278 | 532,512 | 525,538 | Upgrade
|
Inventory | 1,485,565 | 1,453,662 | 1,355,162 | 1,099,259 | 795,586 | 787,338 | Upgrade
|
Prepaid Expenses | 32,978 | 8,776 | 8,026 | 11,537 | 9,033 | 24,433 | Upgrade
|
Other Current Assets | 64,442 | 50,390 | 87,067 | 76,554 | 63,410 | 107,964 | Upgrade
|
Total Current Assets | 2,524,971 | 2,374,088 | 2,162,539 | 1,818,753 | 1,702,148 | 1,574,516 | Upgrade
|
Property, Plant & Equipment | 3,898,615 | 3,859,998 | 4,038,567 | 4,040,293 | 4,058,063 | 4,052,936 | Upgrade
|
Long-Term Investments | 53,534 | 53,534 | 57,600 | 56,049 | 56,295 | 46,661 | Upgrade
|
Other Intangible Assets | 4,774 | 6,218 | 2,319 | 1,900 | 7,928 | 12,635 | Upgrade
|
Long-Term Deferred Tax Assets | 110,388 | 115,765 | 120,951 | 142,928 | 150,595 | 6,072 | Upgrade
|
Other Long-Term Assets | 454,349 | 446,735 | 451,761 | 384,515 | 351,264 | 307,439 | Upgrade
|
Total Assets | 7,046,631 | 6,856,338 | 6,833,737 | 6,444,438 | 6,326,293 | 6,000,259 | Upgrade
|
Accounts Payable | 588,108 | 490,579 | 472,309 | 468,956 | 648,312 | 575,034 | Upgrade
|
Accrued Expenses | 170,542 | 175,606 | 169,919 | 160,579 | 576,213 | 296,478 | Upgrade
|
Short-Term Debt | 1,138,588 | 1,175,144 | 983,639 | 1,129,874 | 1,175,060 | 1,359,926 | Upgrade
|
Current Portion of Long-Term Debt | 207,829 | 199,312 | 116,924 | 60,187 | 2,362,903 | 2,580,776 | Upgrade
|
Current Portion of Leases | 36,023 | 28,454 | 32,165 | 29,286 | 29,428 | - | Upgrade
|
Current Income Taxes Payable | 31,378 | 33,310 | 31,121 | 53,086 | 43,105 | 11,544 | Upgrade
|
Current Unearned Revenue | 267 | 268 | 467 | 479 | 1,245 | - | Upgrade
|
Other Current Liabilities | 153,014 | 125,509 | 175,122 | 152,704 | 248,798 | 253,707 | Upgrade
|
Total Current Liabilities | 2,325,749 | 2,228,182 | 1,981,666 | 2,055,151 | 5,085,064 | 5,077,465 | Upgrade
|
Long-Term Debt | 958,100 | 717,200 | 1,175,139 | 1,026,644 | - | - | Upgrade
|
Long-Term Leases | 35,221 | 35,726 | 36,868 | 39,430 | 30,699 | 255 | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | - | - | - | 91,349 | Upgrade
|
Other Long-Term Liabilities | - | 241,315 | 239,456 | 219,910 | 205,662 | 213,193 | Upgrade
|
Total Liabilities | 3,528,018 | 3,436,635 | 3,651,905 | 3,570,697 | 5,618,709 | 5,670,767 | Upgrade
|
Common Stock | 5,002,156 | 5,002,156 | 5,002,156 | 5,002,156 | 5,002,156 | 5,002,156 | Upgrade
|
Retained Earnings | -3,233,162 | -3,332,047 | -3,748,272 | -4,130,091 | -6,366,627 | -6,735,273 | Upgrade
|
Comprensive Income & Other | 1,746,570 | 1,746,570 | 1,925,213 | 1,999,239 | 2,069,541 | 2,060,616 | Upgrade
|
Total Common Equity | 3,515,564 | 3,416,679 | 3,179,097 | 2,871,304 | 705,070 | 327,499 | Upgrade
|
Minority Interest | 3,049 | 3,024 | 2,735 | 2,437 | 2,514 | 1,993 | Upgrade
|
Shareholders' Equity | 3,518,613 | 3,419,703 | 3,181,832 | 2,873,741 | 707,584 | 329,492 | Upgrade
|
Total Liabilities & Equity | 7,046,631 | 6,856,338 | 6,833,737 | 6,444,438 | 6,326,293 | 6,000,259 | Upgrade
|
Total Debt | 2,375,761 | 2,155,836 | 2,344,735 | 2,285,421 | 3,598,090 | 3,940,957 | Upgrade
|
Net Cash (Debt) | -2,276,737 | -2,080,969 | -2,266,847 | -2,187,296 | -3,296,483 | -3,811,714 | Upgrade
|
Net Cash Per Share | -38.22 | -34.93 | -38.05 | -36.72 | -55.34 | -63.98 | Upgrade
|
Filing Date Shares Outstanding | 59,572 | 59,572 | 59,572 | 59,572 | 59,572 | 59,572 | Upgrade
|
Total Common Shares Outstanding | 59,572 | 59,572 | 59,572 | 59,572 | 59,572 | 59,572 | Upgrade
|
Working Capital | 199,222 | 145,906 | 180,873 | -236,398 | -3,382,916 | -3,502,949 | Upgrade
|
Book Value Per Share | 59.01 | 57.35 | 53.37 | 48.20 | 11.84 | 5.50 | Upgrade
|
Tangible Book Value | 3,510,790 | 3,410,461 | 3,176,778 | 2,869,404 | 697,142 | 314,864 | Upgrade
|
Tangible Book Value Per Share | 58.93 | 57.25 | 53.33 | 48.17 | 11.70 | 5.29 | Upgrade
|
Land | 2,984,549 | 2,961,418 | 3,137,616 | 3,210,777 | 3,250,035 | 3,286,456 | Upgrade
|
Buildings | 618,001 | 615,153 | 624,771 | 558,426 | 604,090 | 605,183 | Upgrade
|
Machinery | 1,656,367 | 1,631,383 | 1,722,404 | 1,588,302 | 1,439,782 | 1,571,009 | Upgrade
|
Construction In Progress | 75,039 | 71,831 | 42,649 | 98,366 | 66,504 | 8,211 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.