IDX:CPRO Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,276,481	3,753,060	2,978,619	3,038,192	3,157,336	5,659,376
Market Cap Growth	7.84%	26.00%	-1.96%	-3.77%	-44.21%	90.00%
Enterprise Value	4,832,333	5,400,775	5,127,539	5,075,125	5,638,765	7,973,249
Last Close Price	55.00	63.00	50.00	51.00	53.00	95.00
PE Ratio	7.73	8.86	9.31	7.57	8.45	2.56
PS Ratio	0.33	0.38	0.32	0.34	0.38	0.71
PB Ratio	0.86	0.99	0.84	0.89	0.99	1.97
P/TBV Ratio	0.87	0.99	0.84	0.89	0.99	1.97
P/FCF Ratio	23.13	26.49	5.30	14.73	26.15	-
P/OCF Ratio	8.86	10.15	3.89	9.39	11.11	57.05
EV/Sales Ratio	0.49	0.54	0.55	0.56	0.68	0.99
EV/EBITDA Ratio	4.74	5.58	5.57	5.92	6.19	8.68
EV/EBIT Ratio	5.60	6.26	6.23	6.70	6.85	9.98
EV/FCF Ratio	34.11	38.12	9.13	24.60	46.70	-
Debt / Equity Ratio	0.45	0.45	0.48	0.63	0.74	0.80
Debt / EBITDA Ratio	1.66	1.66	1.76	2.38	2.45	2.37
Debt / FCF Ratio	11.92	11.92	3.06	10.45	19.42	-
Net Debt / Equity Ratio	0.41	0.41	0.45	0.61	0.71	0.76
Net Debt / EBITDA Ratio	1.60	1.60	1.76	2.43	2.49	2.38
Net Debt / FCF Ratio	10.96	10.96	2.88	10.09	18.77	-51.35
Asset Turnover	1.43	1.43	1.37	1.32	1.24	1.26
Inventory Turnover	4.84	4.84	5.22	5.23	5.38	6.88
Quick Ratio	0.40	0.40	0.41	0.39	0.36	0.31
Current Ratio	1.09	1.09	1.03	1.07	1.09	0.89
Return on Equity (ROE)	11.52%	11.52%	9.16%	12.17%	12.35%	123.38%
Return on Assets (ROA)	7.75%	7.75%	7.59%	6.92%	7.75%	7.82%
Return on Invested Capital (ROIC)	10.62%	11.08%	10.98%	10.64%	12.29%	17.06%
Return on Capital Employed (ROCE)	19.70%	19.70%	19.00%	16.40%	17.00%	18.20%
Earnings Yield	12.93%	11.29%	10.74%	13.21%	11.83%	39.03%
FCF Yield	4.32%	3.77%	18.87%	6.79%	3.82%	-0.75%
Payout Ratio	-	-	-	-	-	0.03%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.