PT Toba Surimi Industries Tbk (IDX:CRAB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
210.00
+2.00 (0.96%)
Sep 2, 2026, 1:39 PM WIB

IDX:CRAB Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
616,689616,689589,820598,116571,159658,767
Revenue Growth
4.56%4.56%-1.39%4.72%-13.30%37.90%
Gross Profit
74,87974,87988,76968,55965,84461,436
Operating Income
29,68529,68538,57528,02016,4449,972
Net Income
22,83922,83929,01417,58110,3987,280
Earnings Per Share
11.7111.7114.889.026.074.67
EPS Growth
-21.30%-21.30%65.04%48.51%30.08%272.11%

Revenue by Geography

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Export
599,920583,515591,128567,687654,402478,071
Indonesia
7,3106,3056,9883,4724,3722,292
Total
608,511589,820598,116571,159658,768477,730

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
43,76143,76144,96018,46424,14120,662
Total Debt
-19,328-19,32819,710100,83483,688127,696
Net Cash (Debt)
63,08963,08925,251-82,369-59,547-107,034
Net Cash Growth
149.85%149.85%----
Net Cash Per Share
32.3532.3512.95-42.24-34.77-68.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
51,02951,029116,406-15,6582,786-7,964
Capital Expenditures
-4,739-4,739-4,163-4,198-3,168-7,999
Free Cash Flow
46,28946,289112,243-19,856-381.7-15,963
Free Cash Flow Growth
-58.76%-58.76%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.14%12.14%15.05%11.46%11.53%9.33%
Operating Margin
4.81%4.81%6.54%4.69%2.88%1.51%
Pretax Margin
4.76%4.76%6.37%3.82%2.34%1.47%
Profit Margin
3.70%3.70%4.92%2.94%1.82%1.10%
FCF Margin
7.51%7.51%19.03%-3.32%-0.07%-2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.000--2.0001.000
Dividend Per Share Growth
0%--100.00%-
Dividend Yield
0.96%--0.71%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
22.1023.9117.6131.7241.26-
P/FCF Ratio
6.4111.804.55---
PS Ratio
0.630.890.870.930.75-