PT Toba Surimi Industries Tbk (IDX:CRAB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
208.00
-4.00 (-1.89%)
Jul 1, 2026, 7:54 AM WIB

IDX:CRAB Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
608,511589,820598,116571,159658,767477,730
Revenue Growth
1.31%-1.39%4.72%-13.30%37.90%-7.81%
Gross Profit
80,61688,76968,55965,84461,43645,168
Operating Income
34,42338,57528,02016,4449,97214,687
Net Income
29,70729,01417,58110,3987,2801,956
Earnings Per Share
15.2314.889.026.074.671.25
EPS Growth
33.44%65.04%48.51%30.08%272.11%-34.02%

Revenue by Geography

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Export
599,920583,515591,128567,687654,402478,071
Indonesia
7,3106,3056,9883,4724,3722,292
Total
608,511589,820598,116571,159658,768477,730

Cash & Debt

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Cash & Investments
119,09444,96018,46424,14120,66236,915
Total Debt
47,52219,710100,83483,688127,696128,915
Net Cash (Debt)
71,57225,251-82,369-59,547-107,034-92,000
Net Cash Growth
------
Net Cash Per Share
36.7012.95-42.24-34.77-68.61-58.97

Cash Flow & CapEx

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Operating Cash Flow
120,946116,406-15,6582,786-7,96447,100
Capital Expenditures
-5,403-4,163-4,198-3,168-7,999-8,027
Free Cash Flow
115,543112,243-19,856-381.7-15,96339,072
Free Cash Flow Growth
364.13%-----

Margins

Fiscal YearTTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingSep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Gross Margin
13.25%15.05%11.46%11.53%9.33%9.46%
Operating Margin
5.66%6.54%4.69%2.88%1.51%3.07%
Pretax Margin
6.30%6.37%3.82%2.34%1.47%0.53%
Profit Margin
4.88%4.92%2.94%1.82%1.10%0.41%
FCF Margin
18.99%19.03%-3.32%-0.07%-2.42%8.18%

Dividends

Fiscal YearCurrentFY 2024FY 2023FY 2022
Period EndingAug '26 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.000-2.0001.000
Dividend Per Share Growth
0%-100.00%-
Dividend Yield
0.96%-0.71%0.46%

Valuation

Fiscal YearCurrentFY 2024FY 2023FY 2022FY 2021FY 2020
Period EndingAug '26 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
PE Ratio
13.6517.6131.7241.26--
P/FCF Ratio
3.514.55----
PS Ratio
0.670.870.930.75--