PT Toba Surimi Industries Tbk (IDX:CRAB)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
218.00
-8.00 (-3.54%)
Sep 22, 2026, 4:04 PM WIB

IDX:CRAB Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
640,535616,689589,820598,116571,159658,767
Revenue Growth
5.66%4.56%-1.39%4.72%-13.30%37.90%
Gross Profit
58,52274,87988,76968,55965,84461,436
Operating Income
26,05830,40738,57528,02016,4449,972
Net Income
18,35222,83929,01417,58110,3987,280
Earnings Per Share
9.4111.7114.889.026.074.67
EPS Growth
-38.02%-21.28%65.04%48.51%30.08%272.11%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Export
633,873609,143583,515591,128567,687654,402
Indonesia
6,6627,5466,3056,9883,4724,372
Total
640,535616,689589,820598,116571,159658,768

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
128,91843,76144,96018,46424,14120,662
Total Debt
11,864-19,32819,710100,83483,688127,696
Net Cash (Debt)
117,05563,08925,251-82,369-59,547-107,034
Net Cash Growth
88.45%149.85%----
Net Cash Per Share
60.0332.3512.95-42.24-34.77-68.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
69,63951,029116,406-15,6582,786-7,964
Capital Expenditures
-6,373-4,739-4,163-4,198-3,168-7,999
Free Cash Flow
63,26546,289112,243-19,856-381.7-15,963
Free Cash Flow Growth
-41.43%-58.76%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
9.14%12.14%15.05%11.46%11.53%9.33%
Operating Margin
4.07%4.93%6.54%4.69%2.88%1.51%
Pretax Margin
3.66%4.76%6.37%3.82%2.34%1.47%
Profit Margin
2.86%3.70%4.92%2.94%1.82%1.10%
FCF Margin
9.88%7.51%19.03%-3.32%-0.07%-2.42%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
2.000--2.0001.000
Dividend Per Share Growth
0%--100.00%-
Dividend Yield
0.92%--0.71%0.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.0123.9117.6131.7241.26-
P/FCF Ratio
6.9711.804.55---
PS Ratio
0.690.890.870.930.75-