PT Toba Surimi Industries Tbk (IDX:CRAB)
Indonesia · Delayed Price · Currency is IDR 218.00
-8.00 (-3.54%)
Sep 22, 2026, 4:04 PM WIB
IDX:CRAB Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 640,535 | 616,689 | 589,820 | 598,116 | 571,159 | 658,767 | |
Revenue Growth | 5.66% | 4.56% | -1.39% | 4.72% | -13.30% | 37.90% |
Cost of Revenue | 582,012 | 541,810 | 501,051 | 529,557 | 505,315 | 597,331 |
Gross Profit | 58,522 | 74,879 | 88,769 | 68,559 | 65,844 | 61,436 |
Selling, General & Admin | 40,401 | 43,160 | 49,397 | 39,538 | 48,572 | 51,608 |
Other Operating Expenses | -7,937 | 1,313 | 796 | 1,001 | 827.72 | -143.73 |
Operating Expenses | 32,464 | 44,472 | 50,193 | 40,539 | 49,400 | 51,464 |
Operating Income | 26,058 | 30,407 | 38,575 | 28,020 | 16,444 | 9,972 |
Interest Expense | -2,470 | -548.43 | -5,744 | -5,817 | -10,511 | -8,220 |
Interest & Investment Income | 580.17 | 196.81 | 118.29 | 100.77 | 214.05 | 433.72 |
Currency Exchange Gain (Loss) | -929.7 | -929.7 | 4,659 | 24.17 | 6,820 | 7,518 |
EBT Excluding Unusual Items | 23,239 | 29,126 | 37,608 | 22,328 | 12,967 | 9,704 |
Gain (Loss) on Sale of Assets | 288.29 | 288.29 | 176.58 | 498.2 | 422.4 | - |
Asset Writedown | -80.98 | -80.98 | -225 | - | -11.26 | - |
Pretax Income | 23,446 | 29,333 | 37,559 | 22,826 | 13,378 | 9,704 |
Income Tax Expense | 5,094 | 6,494 | 8,545 | 5,246 | 2,980 | 2,423 |
Net Income | 18,352 | 22,839 | 29,014 | 17,581 | 10,398 | 7,280 |
Net Income to Common | 18,352 | 22,839 | 29,014 | 17,581 | 10,398 | 7,280 |
Net Income Growth | -38.02% | -21.28% | 65.04% | 69.08% | 42.82% | 272.11% |
Shares Outstanding (Basic) | 1,950 | 1,950 | 1,950 | 1,950 | 1,713 | 1,560 |
Shares Outstanding (Diluted) | 1,950 | 1,950 | 1,950 | 1,950 | 1,713 | 1,560 |
Shares Change | - | - | - | 13.85% | 9.79% | - |
EPS (Basic) | 9.41 | 11.71 | 14.88 | 9.02 | 6.07 | 4.67 |
EPS (Diluted) | 9.41 | 11.71 | 14.88 | 9.02 | 6.07 | 4.67 |
EPS Growth | -38.02% | -21.28% | 65.04% | 48.51% | 30.08% | 272.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 63,265 | 46,289 | 112,243 | -19,856 | -381.7 | -15,963 |
Free Cash Flow Per Share | 32.44 | 23.74 | 57.56 | -10.18 | -0.22 | -10.23 |
Dividend Per Share | - | - | - | 2.000 | 1.000 | - |
Dividend Growth | - | - | - | 100.00% | - | - |
Gross Margin | 9.14% | 12.14% | 15.05% | 11.46% | 11.53% | 9.33% |
Operating Margin | 4.07% | 4.93% | 6.54% | 4.69% | 2.88% | 1.51% |
Profit Margin | 2.86% | 3.70% | 4.92% | 2.94% | 1.82% | 1.10% |
Free Cash Flow Margin | 9.88% | 7.51% | 19.03% | -3.32% | -0.07% | -2.42% |
EBITDA | 33,088 | 37,587 | 46,278 | 35,777 | 26,065 | 19,801 |
EBITDA Margin | 5.17% | 6.09% | 7.85% | 5.98% | 4.56% | 3.01% |
D&A For EBITDA | 7,030 | 7,180 | 7,702 | 7,757 | 9,621 | 9,828 |
EBIT | 26,058 | 30,407 | 38,575 | 28,020 | 16,444 | 9,972 |
EBIT Margin | 4.07% | 4.93% | 6.54% | 4.69% | 2.88% | 1.51% |
Effective Tax Rate | 21.73% | 22.14% | 22.75% | 22.98% | 22.28% | 24.97% |