PT Carsurin Tbk (IDX:CRSN)
Indonesia · Delayed Price · Currency is IDR 140.00
+5.00 (3.70%)
Sep 2, 2026, 1:50 PM WIB
PT Carsurin Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 513,246 | 504,958 | 448,515 | 444,429 | 363,365 | 318,590 |
Revenue Growth | 4.00% | 12.58% | 0.92% | 22.31% | 14.05% | 14.26% |
Gross Profit Gross Profit Growth | 263,122 | 258,508 | 237,348 | 220,465 | 179,100 | 143,703 |
Operating Income Operating Income Growth | 28,670 | 27,773 | 37,607 | 53,756 | 48,707 | 33,999 |
Net Income Net Income Growth | 5,855 | 5,647 | 23,110 | 27,549 | 29,938 | 20,948 |
Earnings Per Share EPS Growth | 2.02 | 1.95 | 7.99 | 11.13 | 468.98 | 1047.38 |
EPS Growth | -78.61% | -75.56% | -28.22% | -97.63% | -55.22% | 48.59% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Certification & Sustainability Certification & Sustainability Growth | 32,774 | 33,333 | 11,770 | 32,417 | 19,156 | - |
Elimination Elimination Growth | -3,632 | -3,657 | -3,851 | -371.82 | -2,943 | -3,038 |
Natural Resources Natural Resources Growth | 433,317 | 423,084 | 389,565 | 356,948 | 285,849 | - |
Agri & Marine Agri & Marine Growth | 50,787 | 52,198 | 51,031 | 55,435 | 61,303 | - |
Total Total Growth | 513,246 | 504,958 | 448,515 | 444,429 | 363,365 | 318,590 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 10,657 | 15,329 | 25,683 | 32,888 | 23,354 | 10,885 |
Total Debt Total Debt Growth | 99,576 | 91,350 | 86,634 | 52,886 | 24,589 | 20,072 |
Net Cash (Debt) Net Cash Growth | -88,919 | -76,022 | -60,951 | -19,998 | -1,235 | -9,186 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -30.75 | -26.29 | -21.08 | -8.08 | -19.34 | -459.32 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 10,756 | 43,694 | 61,391 | 22,400 | 46,150 | 31,908 |
Capital Expenditures CapEx Growth | -22,832 | -37,153 | -75,865 | -109,156 | -14,844 | -11,381 |
Free Cash Flow Free Cash Flow Growth | -12,076 | 6,541 | -14,474 | -86,755 | 31,306 | 20,527 |
Free Cash Flow Growth | - | - | - | - | 52.51% | -4.59% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 51.27% | 51.19% | 52.92% | 49.61% | 49.29% | 45.11% |
Operating Margin | 5.59% | 5.50% | 8.38% | 12.10% | 13.40% | 10.67% |
Pretax Margin | 3.04% | 3.25% | 7.48% | 10.30% | 12.00% | 9.49% |
Profit Margin | 1.14% | 1.12% | 5.15% | 6.20% | 8.24% | 6.58% |
FCF Margin | -2.35% | 1.29% | -3.23% | -19.52% | 8.62% | 6.44% |
| Fiscal Year | Current | FY 2025 | FY 2024 |
|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 |
Dividend Per Share Dividend Per Share Growth | 4.660 | - | 4.680 |
Dividend Per Share Growth | -85.84% | - | - |
Dividend Yield | 3.95% | - | 4.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 66.68 | 62.99 | 14.77 | 13.54 | - | - |
P/FCF Ratio | - | 54.38 | - | - | - | - |
PS Ratio | 0.76 | 0.70 | 0.76 | 0.84 | - | - |