PT Carsurin Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	375,960	341,256	373,068	-	-	-
Market Cap Growth	30.00%	-8.53%	-	-	-	-
Enterprise Value	456,731	394,638	340,020	-	-	-
Last Close Price	130.00	115.52	123.32	-	-	-
PE Ratio	24.52	14.77	13.54	-	-	-
PS Ratio	0.76	0.76	0.84	-	-	-
PB Ratio	1.64	1.48	1.75	-	-	-
P/TBV Ratio	1.66	1.49	1.74	-	-	-
P/OCF Ratio	5.77	5.56	16.65	-	-	-
EV/Sales Ratio	0.93	0.88	0.77	-	-	-
EV/EBITDA Ratio	6.99	5.82	4.70	-	-	-
EV/EBIT Ratio	14.68	10.49	6.33	-	-	-
Debt / Equity Ratio	0.46	0.38	0.25	0.22	0.21	0.38
Debt / EBITDA Ratio	1.59	1.27	0.71	0.39	0.44	0.78
Debt / FCF Ratio	-	-	-	0.79	0.98	1.34
Asset Turnover	1.39	1.35	1.87	2.31	2.27	-
Inventory Turnover	131.90	92.26	230.70	224.73	191.55	-
Quick Ratio	2.02	1.92	3.42	3.11	2.20	1.79
Current Ratio	2.68	2.47	4.24	3.63	2.58	2.11
Return on Equity (ROE)	6.65%	10.61%	16.97%	28.88%	25.07%	-
Return on Assets (ROA)	5.65%	7.06%	14.11%	19.36%	15.12%	-
Return on Invested Capital (ROIC)	6.50%	10.06%	18.72%	30.72%	23.84%	15.84%
Return on Capital Employed (ROCE)	9.80%	12.30%	19.50%	33.20%	29.30%	24.50%
Earnings Yield	4.08%	6.77%	7.38%	-	-	-
FCF Yield	-1.86%	-4.24%	-23.25%	-	-	-
Dividend Yield	3.64%	4.05%	-	-	-	-
Payout Ratio	43.95%	29.41%	-	35.91%	10.03%	-
Buyback Yield / Dilution	-3.70%	-16.86%	-3776.72%	-219.18%	-	-
Total Shareholder Return	-0.14%	-12.81%	-3776.72%	-219.18%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.