PT Catur Sentosa Adiprana Tbk (IDX:CSAP)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
264.00
+2.00 (0.76%)
Oct 30, 2026, 4:00 PM WIB

IDX:CSAP Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
18,999,90417,535,60817,276,63616,454,23915,447,38114,236,423
Revenue Growth
9.04%1.50%5.00%6.52%8.51%12.46%
Gross Profit
3,006,9882,763,5372,774,9272,576,7722,467,5182,233,290
Operating Income
655,128544,050612,536592,427653,250541,932
Net Income
206,680112,445184,833182,447239,115211,514
Earnings Per Share
36.3619.7932.5236.7253.6347.44
EPS Growth
70.56%-39.16%-11.43%-31.54%13.05%249.74%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Distribution
9,393,10510,554,61410,316,5899,680,5739,523,056
Retail
7,078,3185,918,1295,471,3065,148,8674,228,027
Elimination
-119,156-144,553-123,156-101,214-101,596
Total
16,352,26716,328,18915,664,74014,728,22513,649,488

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
122,798162,882154,022165,388143,60866,945
Total Debt
4,687,6474,372,5124,907,1574,108,9233,902,0833,289,709
Net Cash (Debt)
-4,564,849-4,209,630-4,753,135-3,943,535-3,758,475-3,222,765
Net Cash Growth
------
Net Cash Per Share
-803.18-740.72-836.35-793.69-843.02-722.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
453,3841,229,294203,259485,547274,14883,212
Capital Expenditures
-412,118-413,091-648,625-1,173,848-422,797-422,398
Free Cash Flow
41,266816,204-445,366-688,301-148,649-339,186
Free Cash Flow Growth
-91.38%-----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.83%15.76%16.06%15.66%15.97%15.69%
Operating Margin
3.45%3.10%3.55%3.60%4.23%3.81%
Pretax Margin
1.55%0.90%1.44%1.58%2.19%2.02%
Profit Margin
1.09%0.64%1.07%1.11%1.55%1.49%
FCF Margin
0.22%4.66%-2.58%-4.18%-0.96%-2.38%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
6.500-6.5007.00011.000
Dividend Per Share Growth
-38.46%--7.14%-36.36%-
Dividend Yield
2.46%-1.34%1.16%1.35%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.2615.9714.9418.8515.2010.33
Forward PE
-17.8617.8617.8617.8617.86
P/FCF Ratio
36.362.20----
PS Ratio
0.080.100.160.210.240.15