PT Cahayasakti Investindo Sukses Tbk (IDX:CSIS)
Indonesia
· Delayed Price · Currency is IDR 75.00
+3.00 (4.17%)
Jul 9, 2025, 1:30 PM WIB
IDX:CSIS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 85,433 | 83,396 | 55,985 | 80,805 | 83,521 | 85,538 | Upgrade
| |
Revenue Growth (YoY) | 52.60% | 48.96% | -30.72% | -3.25% | -2.36% | 26.02% | Upgrade
|
Cost of Revenue | 49,503 | 49,451 | 34,956 | 47,745 | 51,670 | 52,992 | Upgrade
|
Gross Profit | 35,930 | 33,945 | 21,029 | 33,060 | 31,851 | 32,546 | Upgrade
|
Selling, General & Admin | 21,553 | 21,358 | 18,387 | 12,803 | 13,866 | 13,862 | Upgrade
|
Other Operating Expenses | -5,773 | -5,195 | -5,873 | -4,689 | -2,751 | -1,776 | Upgrade
|
Operating Expenses | 15,779 | 16,163 | 12,514 | 8,113 | 11,115 | 12,086 | Upgrade
|
Operating Income | 20,151 | 17,782 | 8,515 | 24,946 | 20,736 | 20,460 | Upgrade
|
Interest Expense | -2,260 | -2,236 | -2,298 | -1,914 | -3,080 | -3,341 | Upgrade
|
Interest & Investment Income | 212.43 | 217.24 | 215.36 | 140.97 | 69.99 | - | Upgrade
|
Earnings From Equity Investments | 198.59 | 510.9 | 493.93 | 5,755 | 3,875 | -3,742 | Upgrade
|
EBT Excluding Unusual Items | 18,302 | 16,274 | 6,927 | 28,929 | 21,601 | 13,377 | Upgrade
|
Gain (Loss) on Sale of Assets | 131.01 | - | - | - | 71.12 | 2,057 | Upgrade
|
Pretax Income | 18,433 | 16,274 | 6,927 | 28,929 | 21,672 | 15,434 | Upgrade
|
Income Tax Expense | 2,632 | 2,524 | 1,521 | 5,309 | 1,862 | 2,988 | Upgrade
|
Earnings From Continuing Operations | 15,801 | 13,750 | 5,406 | 23,620 | 19,811 | 12,446 | Upgrade
|
Minority Interest in Earnings | -8,676 | -7,086 | -4,111 | -11,514 | -9,897 | -9,439 | Upgrade
|
Net Income | 7,124 | 6,664 | 1,296 | 12,106 | 9,913 | 3,008 | Upgrade
|
Preferred Dividends & Other Adjustments | - | - | - | 0.01 | - | - | Upgrade
|
Net Income to Common | 7,124 | 6,664 | 1,296 | 12,106 | 9,913 | 3,008 | Upgrade
|
Net Income Growth | 449.89% | 414.36% | -89.30% | 22.12% | 229.61% | - | Upgrade
|
Shares Outstanding (Basic) | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | Upgrade
|
Shares Outstanding (Diluted) | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | 1,307 | Upgrade
|
EPS (Basic) | 5.45 | 5.10 | 0.99 | 9.26 | 7.58 | 2.30 | Upgrade
|
EPS (Diluted) | 5.45 | 5.10 | 0.99 | 9.26 | 7.58 | 2.30 | Upgrade
|
EPS Growth | 449.89% | 414.36% | -89.30% | 22.16% | 229.41% | - | Upgrade
|
Free Cash Flow | 4,479 | 3,963 | 620.43 | 15,020 | 26,676 | -3,961 | Upgrade
|
Free Cash Flow Per Share | 3.43 | 3.03 | 0.47 | 11.49 | 20.41 | -3.03 | Upgrade
|
Gross Margin | 42.06% | 40.70% | 37.56% | 40.91% | 38.14% | 38.05% | Upgrade
|
Operating Margin | 23.59% | 21.32% | 15.21% | 30.87% | 24.83% | 23.92% | Upgrade
|
Profit Margin | 8.34% | 7.99% | 2.31% | 14.98% | 11.87% | 3.52% | Upgrade
|
Free Cash Flow Margin | 5.24% | 4.75% | 1.11% | 18.59% | 31.94% | -4.63% | Upgrade
|
EBITDA | 21,157 | 18,806 | 9,204 | 25,839 | 22,225 | 22,061 | Upgrade
|
EBITDA Margin | 24.77% | 22.55% | 16.44% | 31.98% | 26.61% | 25.79% | Upgrade
|
D&A For EBITDA | 1,006 | 1,024 | 689.08 | 892.21 | 1,490 | 1,601 | Upgrade
|
EBIT | 20,151 | 17,782 | 8,515 | 24,946 | 20,736 | 20,460 | Upgrade
|
EBIT Margin | 23.59% | 21.32% | 15.21% | 30.87% | 24.83% | 23.92% | Upgrade
|
Effective Tax Rate | 14.28% | 15.51% | 21.95% | 18.35% | 8.59% | 19.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.