PT Cahayasakti Investindo Sukses Tbk (IDX:CSIS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
135.00
+1.00 (0.75%)
Nov 9, 2026, 4:09 PM WIB

IDX:CSIS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
121,176105,50783,39655,98580,80583,521
Revenue Growth
39.38%26.51%48.96%-30.72%-3.25%-2.36%
Gross Profit
68,83452,15833,94521,02933,06031,851
Operating Income
45,50338,60417,7838,51524,94620,736
Net Income
21,91117,3666,6641,29612,1069,913
Earnings Per Share
12.8913.295.100.999.267.58
EPS Growth
101.86%160.59%415.02%-89.31%22.16%229.41%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
94,70872,93140,77171,27166,604
Others
10,79910,46515,2149,53413,985
Total
105,50783,39655,98580,80583,521

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
179,2169,3111,5566,65414,1747,379
Total Debt
41,03473,23589,81224,13313,07618,964
Net Cash (Debt)
138,182-63,924-88,256-17,4801,098-11,585
Net Cash Growth
------
Net Cash Per Share
81.30-48.91-67.53-13.370.84-8.86

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
22,33049,80110,3513,30016,02328,119
Capital Expenditures
-4,006-2,106-4,581-2,679-1,003-1,443
Free Cash Flow
18,32547,6955,770620.4315,02026,676
Free Cash Flow Growth
5.28%726.65%829.95%-95.87%-43.70%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.81%49.44%40.70%37.56%40.91%38.14%
Operating Margin
37.55%36.59%21.32%15.21%30.87%24.83%
Pretax Margin
35.68%34.73%19.51%12.37%35.80%25.95%
Profit Margin
18.08%16.46%7.99%2.31%14.98%11.87%
FCF Margin
15.12%45.21%6.92%1.11%18.59%31.94%

Dividends

Fiscal Year
CurrentFY 2025
Period EndingNov '26 Dec '25
Dividend Per Share
3.0003.000
Dividend Per Share Growth
0%-
Dividend Yield
2.22%0.89%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.4725.4414.5151.457.7719.91
P/FCF Ratio
13.389.2616.76107.446.277.40
PS Ratio
2.024.191.161.191.172.36