PT Cahayasakti Investindo Sukses Tbk (IDX:CSIS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
177.00
0.00 (0.00%)
Oct 14, 2026, 9:56 AM WIB

IDX:CSIS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
104,535105,50783,39655,98580,80583,521
Revenue Growth
19.75%26.51%48.96%-30.72%-3.25%-2.36%
Gross Profit
58,56652,15833,94521,02933,06031,851
Operating Income
34,64938,60417,7838,51524,94620,736
Net Income
15,55317,3666,6641,29612,1069,913
Earnings Per Share
8.5013.295.100.999.267.58
EPS Growth
35.87%160.59%415.02%-89.31%22.16%229.41%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
125,18894,70872,93140,77171,27166,604
Others
-10,79910,46515,2149,53413,985
Total
133,312105,50783,39655,98580,80583,521

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
196,1979,3111,5566,65414,1747,379
Total Debt
73,37073,23589,81224,13313,07618,964
Net Cash (Debt)
122,827-63,924-88,256-17,4801,098-11,585
Net Cash Growth
------
Net Cash Per Share
67.13-48.91-67.53-13.370.84-8.86

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33,38449,80110,3513,30016,02328,119
Capital Expenditures
-3,352-2,106-4,581-2,679-1,003-1,443
Free Cash Flow
30,03247,6955,770620.4315,02026,676
Free Cash Flow Growth
231.91%726.65%829.95%-95.87%-43.70%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
56.03%49.44%40.70%37.56%40.91%38.14%
Operating Margin
33.15%36.59%21.32%15.21%30.87%24.83%
Pretax Margin
31.82%34.73%19.51%12.37%35.80%25.95%
Profit Margin
14.88%16.46%7.99%2.31%14.98%11.87%
FCF Margin
28.73%45.21%6.92%1.11%18.59%31.94%

Dividends

Fiscal YearCurrentFY 2025
Period EndingOct '26 Dec '25
Dividend Per Share
3.0003.000
Dividend Per Share Growth
0%-
Dividend Yield
1.70%0.91%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.8225.4414.5151.457.7719.91
P/FCF Ratio
10.789.2616.76107.446.277.40
PS Ratio
3.104.191.161.191.172.36