PT Remala Abadi Tbk (IDX:DATA)
Indonesia · Delayed Price · Currency is IDR 1,920.00
+20.00 (1.05%)
Aug 12, 2026, 4:13 PM WIB
PT Remala Abadi Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 474,691 | 430,350 | 348,192 | 289,580 | 209,709 | 155,261 |
Revenue Growth | 11.79% | 23.60% | 20.24% | 38.09% | 35.07% | 34.00% |
Gross Profit Gross Profit Growth | 361,511 | 322,821 | 255,844 | 143,574 | 86,528 | 56,764 |
Operating Income Operating Income Growth | 219,146 | 174,670 | 146,020 | 56,059 | 35,677 | 16,951 |
Net Income Net Income Growth | 126,481 | 102,012 | 96,590 | 26,027 | 25,952 | 11,435 |
Earnings Per Share EPS Growth | 91.99 | 74.19 | 75.53 | 23.66 | 25.95 | 11.44 |
EPS Growth | 17.03% | -1.77% | 219.21% | -8.83% | 126.95% | 299.65% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Telecommunication Telecommunication Growth | 455,055 | 421,945 | 334,551 | 266,932 | 204,321 | 152,149 |
Non-telecommunication Non-telecommunication Growth | 19,636 | 8,405 | 13,641 | 22,649 | 5,388 | 3,112 |
Total Total Growth | 474,691 | 430,350 | 348,192 | 289,580 | 209,709 | 155,261 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 9,787 | 24,257 | 12,232 | 11,562 | 13,178 | 9,193 |
Total Debt Total Debt Growth | 505,959 | 465,155 | 67,438 | 29,791 | 4,158 | 11,260 |
Net Cash (Debt) Net Cash Growth | -496,172 | -440,898 | -55,206 | -18,229 | 9,020 | -2,067 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -360.85 | -320.65 | -43.17 | -16.57 | 9.02 | -2.07 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 197,715 | 137,270 | 63,456 | 51,671 | 34,073 | 17,507 |
Capital Expenditures CapEx Growth | -351,422 | -362,177 | -98,867 | -54,295 | -18,976 | -3,983 |
Free Cash Flow Free Cash Flow Growth | -153,707 | -224,906 | -35,411 | -2,624 | 15,097 | 13,524 |
Free Cash Flow Growth | - | - | - | - | 11.63% | 2794.35% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 76.16% | 75.01% | 73.48% | 49.58% | 41.26% | 36.56% |
Operating Margin | 46.17% | 40.59% | 41.94% | 19.36% | 17.01% | 10.92% |
Pretax Margin | 38.30% | 32.35% | 41.71% | 18.81% | 16.93% | 10.01% |
Profit Margin | 26.65% | 23.70% | 27.74% | 8.99% | 12.38% | 7.36% |
FCF Margin | -32.38% | -52.26% | -10.17% | -0.91% | 7.20% | 8.71% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 20.87 | 56.61 | 11.03 | - | - | - |
PS Ratio | 5.56 | 13.42 | 3.06 | - | - | - |