PT Remala Abadi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,443,750	1,065,625	-	-	-	-
Enterprise Value	1,478,362	1,074,271	-	-	-	-
Last Close Price	1050.00	775.00	-	-	-	-
PE Ratio	12.32	11.03	-	-	-	-
PS Ratio	3.86	3.06	-	-	-	-
PB Ratio	5.75	4.05	-	-	-	-
P/TBV Ratio	4.26	4.26	-	-	-	-
P/OCF Ratio	16.79	16.79	-	-	-	-
EV/Sales Ratio	4.25	3.09	-	-	-	-
EV/EBITDA Ratio	8.40	6.32	-	-	-	-
EV/EBIT Ratio	10.13	7.36	-	-	-	-
Debt / Equity Ratio	0.13	0.13	0.25	0.06	0.29	0.71
Debt / EBITDA Ratio	0.20	0.20	0.39	0.08	0.43	1.04
Debt / FCF Ratio	-	-	-	0.28	0.83	42.33
Asset Turnover	1.23	1.23	2.05	2.44	2.12	-
Inventory Turnover	2.06	2.06	11.44	24.67	80.33	-
Quick Ratio	0.46	0.46	0.45	0.81	0.43	0.18
Current Ratio	1.61	1.61	0.97	1.20	0.50	0.21
Return on Equity (ROE)	58.41%	58.41%	45.52%	49.74%	34.15%	-
Return on Assets (ROA)	32.18%	32.18%	24.79%	25.97%	14.45%	-
Return on Capital (ROIC)	40.75%	40.75%	31.98%	37.19%	21.60%	-
Return on Capital Employed (ROCE)	46.00%	46.00%	41.90%	50.50%	38.60%	31.80%
Earnings Yield	6.69%	9.06%	-	-	-	-
FCF Yield	-2.45%	-3.32%	-	-	-	-
Buyback Yield / Dilution	-244.68%	-244.68%	62.90%	-	-	-

Updated Mar 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.