PT Remala Abadi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,101,250	1,065,625	-	-	-	-
Enterprise Value	5,505,762	1,098,729	-	-	-	-
Last Close Price	3710.00	775.00	-	-	-	-
PE Ratio	46.78	11.03	-	-	-	-
PS Ratio	12.33	3.06	-	-	-	-
PB Ratio	14.40	4.05	-	-	-	-
P/TBV Ratio	16.08	4.26	-	-	-	-
P/OCF Ratio	131.79	16.79	-	-	-	-
EV/Sales Ratio	13.31	3.16	-	-	-	-
EV/EBITDA Ratio	29.50	6.47	-	-	-	-
EV/EBIT Ratio	36.09	7.53	-	-	-	-
Debt / Equity Ratio	1.11	0.13	0.25	0.06	0.29	0.71
Debt / EBITDA Ratio	2.10	0.20	0.39	0.08	0.43	1.04
Debt / FCF Ratio	-	-	-	0.28	0.83	42.33
Net Debt / Equity Ratio	1.04	0.09	0.15	-0.14	0.05	0.55
Net Debt / EBITDA Ratio	2.06	0.13	0.25	-0.17	0.08	0.81
Net Debt / FCF Ratio	-2.25	-0.64	-6.95	-0.60	0.15	33.00
Asset Turnover	0.73	1.23	2.05	2.44	2.12	-
Inventory Turnover	1.37	2.06	11.44	24.67	80.33	-
Quick Ratio	0.15	0.46	0.45	0.81	0.43	0.18
Current Ratio	0.56	1.61	0.97	1.20	0.50	0.21
Return on Equity (ROE)	39.66%	58.41%	45.52%	49.74%	34.15%	-
Return on Assets (ROA)	16.82%	32.18%	24.79%	25.97%	14.45%	-
Return on Invested Capital (ROIC)	17.95%	53.04%	44.62%	53.54%	29.53%	16.11%
Return on Capital Employed (ROCE)	38.40%	46.00%	41.90%	50.50%	38.60%	31.80%
Earnings Yield	2.14%	9.06%	-	-	-	-
FCF Yield	-3.21%	-3.32%	-	-	-	-
Buyback Yield / Dilution	-13.47%	-244.68%	62.90%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.