PT Remala Abadi Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	5,775,000	1,065,625	-	-	-	-
Enterprise Value	6,179,512	1,098,729	-	-	-	-
Last Close Price	4200.00	775.00	-	-	-	-
PE Ratio	52.96	11.03	-	-	-	-
PS Ratio	13.96	3.06	-	-	-	-
PB Ratio	16.30	4.05	-	-	-	-
P/TBV Ratio	18.20	4.26	-	-	-	-
P/OCF Ratio	149.20	16.79	-	-	-	-
EV/Sales Ratio	14.94	3.16	-	-	-	-
EV/EBITDA Ratio	33.11	6.47	-	-	-	-
EV/EBIT Ratio	40.51	7.53	-	-	-	-
Debt / Equity Ratio	1.11	0.13	0.25	0.06	0.29	0.71
Debt / EBITDA Ratio	2.10	0.20	0.39	0.08	0.43	1.04
Debt / FCF Ratio	-	-	-	0.28	0.83	42.33
Asset Turnover	0.73	1.23	2.05	2.44	2.12	-
Inventory Turnover	1.37	2.06	11.44	24.67	80.33	-
Quick Ratio	0.15	0.46	0.45	0.81	0.43	0.18
Current Ratio	0.56	1.61	0.97	1.20	0.50	0.21
Return on Equity (ROE)	39.66%	58.41%	45.52%	49.74%	34.15%	-
Return on Assets (ROA)	16.82%	32.18%	24.79%	25.97%	14.45%	-
Return on Capital (ROIC)	19.00%	40.75%	31.98%	37.19%	21.60%	-
Return on Capital Employed (ROCE)	38.40%	46.00%	41.90%	50.50%	38.60%	31.80%
Earnings Yield	1.89%	9.06%	-	-	-	-
FCF Yield	-2.84%	-3.32%	-	-	-	-
Buyback Yield / Dilution	-13.47%	-244.68%	62.90%	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.