PT Darma Henwa Tbk (IDX:DEWA)
Indonesia
· Delayed Price · Currency is IDR 106.00
+3.00 (2.91%)
Mar 27, 2025, 4:13 PM WIB
PT Darma Henwa Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 6,031,957 | 7,372,668 | 6,068,501 | 322.74 | 303.2 | Upgrade
|
| Revenue Growth (YoY) | -18.19% | 21.49% | 1880213.73% | 6.45% | -12.03% | Upgrade
|
| Cost of Revenue | 5,631,380 | 6,860,159 | 6,060,174 | 287.92 | 295.73 | Upgrade
|
| Gross Profit | 400,577 | 512,510 | 8,327 | 34.82 | 7.46 | Upgrade
|
| Selling, General & Admin | 233,537 | 282,048 | 198,462 | 10.33 | 9.54 | Upgrade
|
| Other Operating Expenses | 27,550 | 32,911 | 37,480 | 2.3 | 1.22 | Upgrade
|
| Operating Expenses | 261,088 | 314,960 | 235,942 | 12.63 | 10.76 | Upgrade
|
| Operating Income | 139,489 | 197,550 | -227,615 | 22.19 | -3.29 | Upgrade
|
| Interest Expense | -85,149 | -156,467 | -193,466 | -10.53 | -10.23 | Upgrade
|
| Interest & Investment Income | 4,541 | 3,285 | 4,804 | 0.19 | 0.53 | Upgrade
|
| Earnings From Equity Investments | 455.47 | 427.26 | 1,220 | 0 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -3,146 | -9,096 | 168,459 | -2.01 | 13.26 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -3,163 | -4,029 | -0.21 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 56,191 | 32,536 | -250,628 | 9.62 | 0.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 740.05 | - | - | Upgrade
|
| Pretax Income | 56,191 | 32,536 | -249,888 | 9.62 | 0.23 | Upgrade
|
| Income Tax Expense | 39,835 | -2,758 | -1,180 | 8.53 | -1.42 | Upgrade
|
| Earnings From Continuing Operations | 16,356 | 35,295 | -248,708 | 1.09 | 1.65 | Upgrade
|
| Minority Interest in Earnings | -20.75 | -0.11 | -30.7 | -0.01 | -0.01 | Upgrade
|
| Net Income | 16,335 | 35,295 | -248,739 | 1.09 | 1.64 | Upgrade
|
| Net Income to Common | 16,335 | 35,295 | -248,739 | 1.09 | 1.64 | Upgrade
|
| Net Income Growth | -53.72% | - | - | -33.74% | -56.44% | Upgrade
|
| Shares Outstanding (Basic) | 21,780 | 21,854 | 21,854 | 21,854 | 21,854 | Upgrade
|
| Shares Outstanding (Diluted) | 21,780 | 21,854 | 21,854 | 21,854 | 21,854 | Upgrade
|
| Shares Change (YoY) | -0.34% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.75 | 1.62 | -11.38 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.75 | 1.62 | -11.38 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | -53.56% | - | - | -34.67% | -56.39% | Upgrade
|
| Free Cash Flow | -822,700 | 923,063 | 2,085 | 51.53 | 18.1 | Upgrade
|
| Free Cash Flow Per Share | -37.77 | 42.24 | 0.10 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 6.64% | 6.95% | 0.14% | 10.79% | 2.46% | Upgrade
|
| Operating Margin | 2.31% | 2.68% | -3.75% | 6.88% | -1.09% | Upgrade
|
| Profit Margin | 0.27% | 0.48% | -4.10% | 0.34% | 0.54% | Upgrade
|
| Free Cash Flow Margin | -13.64% | 12.52% | 0.03% | 15.97% | 5.97% | Upgrade
|
| EBITDA | 706,210 | 899,364 | 485,722 | 64.66 | 34.05 | Upgrade
|
| EBITDA Margin | 11.71% | 12.20% | 8.00% | 20.03% | 11.23% | Upgrade
|
| D&A For EBITDA | 566,721 | 701,814 | 713,338 | 42.46 | 37.34 | Upgrade
|
| EBIT | 139,489 | 197,550 | -227,615 | 22.19 | -3.29 | Upgrade
|
| EBIT Margin | 2.31% | 2.68% | -3.75% | 6.88% | -1.09% | Upgrade
|
| Effective Tax Rate | 70.89% | - | - | 88.65% | - | Upgrade
|
Updated Dec 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.