PT Nusa Konstruksi Enjiniring Tbk (IDX:DGIK)
Indonesia
· Delayed Price · Currency is IDR 90.00
-2.00 (-2.17%)
Jun 17, 2025, 3:47 PM WIB
IDX:DGIK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 702,751 | 644,557 | 462,778 | 373,044 | 366,452 | 478,933 | Upgrade
|
| Revenue Growth (YoY) | 47.39% | 39.28% | 24.05% | 1.80% | -23.49% | -48.04% | Upgrade
|
| Cost of Revenue | 611,341 | 557,284 | 381,095 | 321,416 | 320,419 | 436,108 | Upgrade
|
| Gross Profit | 91,410 | 87,273 | 81,684 | 51,628 | 46,033 | 42,825 | Upgrade
|
| Selling, General & Admin | 59,541 | 58,088 | 49,598 | 66,545 | 53,467 | 88,543 | Upgrade
|
| Other Operating Expenses | - | - | - | - | -0 | - | Upgrade
|
| Operating Expenses | 72,383 | 70,061 | 59,238 | 76,426 | 62,467 | 100,901 | Upgrade
|
| Operating Income | 19,027 | 17,212 | 22,446 | -24,798 | -16,434 | -58,076 | Upgrade
|
| Interest Expense | -3,745 | -1,505 | -2,230 | -1,762 | -3,637 | -8,402 | Upgrade
|
| Interest & Investment Income | 880.66 | 681.98 | 633.05 | 933.25 | 1,492 | 3,101 | Upgrade
|
| Earnings From Equity Investments | 52,919 | 52,126 | 5,719 | 28,604 | 21,160 | 66,237 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.07 | 143.84 | -31.07 | 2,285 | 234.77 | -1,633 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,857 | -1,273 | 9,123 | 13,858 | 19,308 | -177.62 | Upgrade
|
| EBT Excluding Unusual Items | 70,944 | 67,386 | 35,660 | 19,120 | 22,123 | 1,050 | Upgrade
|
| Gain (Loss) on Sale of Investments | 494 | 494 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 5,517 | 4,966 | 2,408 | 590.91 | -904.56 | -20.72 | Upgrade
|
| Other Unusual Items | -5,843 | -5,843 | - | - | - | - | Upgrade
|
| Pretax Income | 71,112 | 67,002 | 38,068 | 19,711 | 21,219 | 1,029 | Upgrade
|
| Income Tax Expense | 20,804 | 18,594 | 12,920 | 11,474 | 13,379 | 15,997 | Upgrade
|
| Earnings From Continuing Operations | 50,308 | 48,408 | 25,148 | 8,237 | 7,840 | -14,968 | Upgrade
|
| Minority Interest in Earnings | -19.3 | -19.3 | 5.88 | 18.66 | -2.22 | 1.96 | Upgrade
|
| Net Income | 50,289 | 48,389 | 25,154 | 8,256 | 7,838 | -14,966 | Upgrade
|
| Net Income to Common | 50,289 | 48,389 | 25,154 | 8,256 | 7,838 | -14,966 | Upgrade
|
| Net Income Growth | 90.38% | 92.37% | 204.67% | 5.34% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 | 5,522 | Upgrade
|
| Shares Outstanding (Diluted) | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 | 5,522 | Upgrade
|
| Shares Change (YoY) | 1.01% | - | -3.85% | -3.17% | - | - | Upgrade
|
| EPS (Basic) | 9.78 | 9.41 | 4.89 | 1.54 | 1.42 | -2.71 | Upgrade
|
| EPS (Diluted) | 9.78 | 9.41 | 4.89 | 1.54 | 1.42 | -2.71 | Upgrade
|
| EPS Growth | 88.47% | 92.37% | 216.87% | 8.79% | - | - | Upgrade
|
| Free Cash Flow | -85,894 | 4,304 | -65,179 | -16,122 | -58,396 | -59,861 | Upgrade
|
| Free Cash Flow Per Share | -16.71 | 0.84 | -12.68 | -3.02 | -10.58 | -10.84 | Upgrade
|
| Gross Margin | 13.01% | 13.54% | 17.65% | 13.84% | 12.56% | 8.94% | Upgrade
|
| Operating Margin | 2.71% | 2.67% | 4.85% | -6.65% | -4.49% | -12.13% | Upgrade
|
| Profit Margin | 7.16% | 7.51% | 5.44% | 2.21% | 2.14% | -3.13% | Upgrade
|
| Free Cash Flow Margin | -12.22% | 0.67% | -14.08% | -4.32% | -15.94% | -12.50% | Upgrade
|
| EBITDA | 33,319 | 29,752 | 32,521 | -14,372 | -5,737 | -35,066 | Upgrade
|
| EBITDA Margin | 4.74% | 4.62% | 7.03% | -3.85% | -1.57% | -7.32% | Upgrade
|
| D&A For EBITDA | 14,292 | 12,540 | 10,075 | 10,426 | 10,698 | 23,010 | Upgrade
|
| EBIT | 19,027 | 17,212 | 22,446 | -24,798 | -16,434 | -58,076 | Upgrade
|
| EBIT Margin | 2.71% | 2.67% | 4.85% | -6.65% | -4.49% | -12.13% | Upgrade
|
| Effective Tax Rate | 29.25% | 27.75% | 33.94% | 58.21% | 63.05% | 1554.66% | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.