IDX:DGIK Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	861,071	644,557	462,778	373,044	366,452
Revenue Growth (YoY)	33.59%	39.28%	24.05%	1.80%	-23.49%
Cost of Revenue	728,736	557,284	381,095	317,282	320,419
Gross Profit	132,335	87,273	81,684	55,762	46,033
Selling, General & Admin	76,739	58,088	49,598	70,678	53,467
Other Operating Expenses	-	-	-	-	-0
Operating Expenses	104,174	70,061	59,238	80,560	62,467
Operating Income	28,160	17,212	22,446	-24,798	-16,434
Interest Expense	-17,924	-1,505	-2,230	-1,762	-3,637
Interest & Investment Income	1,025	681.98	633.05	933.25	1,492
Earnings From Equity Investments	15,808	52,126	5,719	28,604	21,160
Currency Exchange Gain (Loss)	-	143.84	-31.07	2,285	234.77
Other Non Operating Income (Expenses)	-3,791	-1,273	9,123	13,858	19,308
EBT Excluding Unusual Items	23,280	67,386	35,660	19,120	22,123
Gain (Loss) on Sale of Investments	-	494	-	-	-
Gain (Loss) on Sale of Assets	1,100	4,966	2,408	590.91	-904.56
Asset Writedown	49,117	-	-	-	-
Other Unusual Items	-	-5,843	-	-	-
Pretax Income	73,497	67,002	38,068	19,711	21,219
Income Tax Expense	19,222	18,594	12,920	11,474	13,379
Earnings From Continuing Operations	54,275	48,408	25,148	8,237	7,840
Minority Interest in Earnings	-28.04	-19.3	5.88	18.66	-2.22
Net Income	54,247	48,389	25,154	8,256	7,838
Net Income to Common	54,247	48,389	25,154	8,256	7,838
Net Income Growth	12.11%	92.37%	204.67%	5.34%	-
Shares Outstanding (Basic)	5,142	5,141	5,141	5,347	5,522
Shares Outstanding (Diluted)	5,142	5,141	5,141	5,347	5,522
Shares Change (YoY)	0.02%	-	-3.85%	-3.17%	-
EPS (Basic)	10.55	9.41	4.89	1.54	1.42
EPS (Diluted)	10.55	9.41	4.89	1.54	1.42
EPS Growth	12.08%	92.37%	216.87%	8.79%	-
Free Cash Flow	-94,160	4,304	-65,179	-16,122	-58,396
Free Cash Flow Per Share	-18.31	0.84	-12.68	-3.02	-10.58
Gross Margin	15.37%	13.54%	17.65%	14.95%	12.56%
Operating Margin	3.27%	2.67%	4.85%	-6.65%	-4.49%
Profit Margin	6.30%	7.51%	5.44%	2.21%	2.14%
Free Cash Flow Margin	-10.94%	0.67%	-14.08%	-4.32%	-15.94%
EBITDA	55,596	29,752	32,521	-14,372	-5,737
EBITDA Margin	6.46%	4.62%	7.03%	-3.85%	-1.57%
D&A For EBITDA	27,436	12,540	10,075	10,426	10,698
EBIT	28,160	17,212	22,446	-24,798	-16,434
EBIT Margin	3.27%	2.67%	4.85%	-6.65%	-4.49%
Effective Tax Rate	26.15%	27.75%	33.94%	58.21%	63.05%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.