PT Nusa Konstruksi Enjiniring Tbk (IDX:DGIK)
Indonesia · Delayed Price · Currency is IDR 140.00
-2.00 (-1.41%)
May 7, 2026, 4:00 PM WIB
IDX:DGIK Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 931,158 | 861,071 | 644,557 | 462,778 | 373,044 | 366,452 | |
Revenue Growth (YoY) | 32.50% | 33.59% | 39.28% | 24.05% | 1.80% | -23.49% |
Cost of Revenue | 793,744 | 729,920 | 557,284 | 381,095 | 317,282 | 320,419 |
Gross Profit | 137,414 | 131,151 | 87,273 | 81,684 | 55,762 | 46,033 |
Selling, General & Admin | 65,839 | 67,811 | 58,088 | 49,598 | 70,678 | 53,467 |
Other Operating Expenses | - | - | - | - | - | -0 |
Operating Expenses | 100,977 | 104,231 | 70,061 | 59,238 | 80,560 | 62,467 |
Operating Income | 36,437 | 26,919 | 17,212 | 22,446 | -24,798 | -16,434 |
Interest Expense | -18,034 | -16,174 | -1,505 | -2,230 | -1,762 | -3,637 |
Interest & Investment Income | 905.34 | 1,025 | 681.98 | 633.05 | 933.25 | 1,492 |
Earnings From Equity Investments | 11,402 | 15,808 | 52,126 | 5,719 | 28,604 | 21,160 |
Currency Exchange Gain (Loss) | - | - | - | -31.07 | 2,285 | 234.77 |
Other Non Operating Income (Expenses) | -9,053 | -4,299 | -6,972 | 9,123 | 13,858 | 19,308 |
EBT Excluding Unusual Items | 21,658 | 23,280 | 61,543 | 35,660 | 19,120 | 22,123 |
Gain (Loss) on Sale of Investments | - | - | 494 | - | - | - |
Gain (Loss) on Sale of Assets | 549.03 | 1,100 | 4,966 | 2,408 | 590.91 | -904.56 |
Asset Writedown | 49,117 | 49,117 | - | - | - | - |
Pretax Income | 71,324 | 73,497 | 67,002 | 38,068 | 19,711 | 21,219 |
Income Tax Expense | 17,935 | 19,222 | 18,594 | 12,920 | 11,474 | 13,379 |
Earnings From Continuing Operations | 53,389 | 54,275 | 48,408 | 25,148 | 8,237 | 7,840 |
Minority Interest in Earnings | -28.04 | -28.04 | -19.3 | 5.88 | 18.66 | -2.22 |
Net Income | 53,361 | 54,247 | 48,389 | 25,154 | 8,256 | 7,838 |
Net Income to Common | 53,361 | 54,247 | 48,389 | 25,154 | 8,256 | 7,838 |
Net Income Growth | 6.11% | 12.11% | 92.37% | 204.67% | 5.34% | - |
Shares Outstanding (Basic) | 5,139 | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 |
Shares Outstanding (Diluted) | 5,139 | 5,141 | 5,141 | 5,141 | 5,347 | 5,522 |
Shares Change (YoY) | -0.06% | - | - | -3.85% | -3.17% | - |
EPS (Basic) | 10.38 | 10.55 | 9.41 | 4.89 | 1.54 | 1.42 |
EPS (Diluted) | 10.38 | 10.55 | 9.41 | 4.89 | 1.54 | 1.42 |
EPS Growth | 6.17% | 12.11% | 92.37% | 216.87% | 8.79% | - |
Free Cash Flow | -103,496 | -94,160 | 3,212 | -65,179 | -16,122 | -58,396 |
Free Cash Flow Per Share | -20.14 | -18.32 | 0.63 | -12.68 | -3.02 | -10.58 |
Gross Margin | 14.76% | 15.23% | 13.54% | 17.65% | 14.95% | 12.56% |
Operating Margin | 3.91% | 3.13% | 2.67% | 4.85% | -6.65% | -4.49% |
Profit Margin | 5.73% | 6.30% | 7.51% | 5.44% | 2.21% | 2.14% |
Free Cash Flow Margin | -11.12% | -10.94% | 0.50% | -14.08% | -4.32% | -15.94% |
EBITDA | 81,134 | 63,703 | 29,752 | 32,521 | -14,372 | -5,737 |
EBITDA Margin | 8.71% | 7.40% | 4.62% | 7.03% | -3.85% | -1.57% |
D&A For EBITDA | 44,697 | 36,784 | 12,540 | 10,075 | 10,426 | 10,698 |
EBIT | 36,437 | 26,919 | 17,212 | 22,446 | -24,798 | -16,434 |
EBIT Margin | 3.91% | 3.13% | 2.67% | 4.85% | -6.65% | -4.49% |
Effective Tax Rate | 25.14% | 26.15% | 27.75% | 33.94% | 58.21% | 63.05% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.