PT Delta Giri Wacana Tbk (IDX:DGWG)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
322.00
+6.00 (1.90%)
Last updated: Aug 11, 2026, 2:17 PM WIB

PT Delta Giri Wacana Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,885,9124,147,3343,373,1173,039,7961,687,1541,383,279
Revenue Growth
38.10%22.95%10.96%80.17%21.97%-
Gross Profit
1,263,5431,109,376933,011705,379381,790347,393
Operating Income
509,869401,652278,825104,468122,531115,736
Net Income
266,410218,849178,68615,236142,30181,037
Earnings Per Share
45.8137.9664.419.0085.6559.78
EPS Growth
11.06%-41.06%615.63%-89.49%43.26%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Equipment and Tools
77,21869,12358,53352,93014,655
Elimination
-1,036,954-718,655-542,607-83,604-35
Fertilizer
2,599,7622,117,9291,716,063209,834-
Distribution
1,137,729764,337616,91269,993-
Pesticide
1,369,5791,140,3831,190,8951,438,0011,368,659
Total
4,147,3343,373,1173,039,7961,687,1541,383,279

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
155,624129,53863,07843,93823,38516,099
Total Debt
1,174,5521,119,208996,937821,685780,806223,000
Net Cash (Debt)
-1,018,928-989,670-933,859-777,747-757,421-206,901
Net Cash Growth
------
Net Cash Per Share
-175.22-171.68-336.61-468.10-455.87-152.64

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
33,641-24,965129,477129,77678,919-81,011
Capital Expenditures
-52,063-99,089-163,369-83,898-36,349-3,120
Free Cash Flow
-18,422-124,054-33,89245,87842,570-84,131
Free Cash Flow Growth
---7.77%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.86%26.75%27.66%23.21%22.63%25.11%
Operating Margin
10.44%9.69%8.27%3.44%7.26%8.37%
Pretax Margin
7.46%7.13%6.30%2.05%9.97%7.85%
Profit Margin
5.45%5.28%5.30%0.50%8.43%5.86%
FCF Margin
-0.38%-2.99%-1.00%1.51%2.52%-6.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
8.500-9.000
Dividend Per Share Growth
0%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.9010.27----
PS Ratio
0.380.54----