PT Arkadia Digital Media Tbk (IDX:DIGI)
Indonesia · Delayed Price · Currency is IDR 27.00
+1.00 (3.85%)
Aug 22, 2025, 11:25 AM WIB
IDX:DIGI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 53,199 | 60,110 | 57,894 | 41,539 | 45,055 | 35,105 | Upgrade | |
Revenue Growth (YoY) | -2.71% | 3.83% | 39.37% | -7.80% | 28.34% | -6.79% | Upgrade |
Cost of Revenue | 28,036 | 31,532 | 36,044 | 24,104 | 22,942 | 15,645 | Upgrade |
Gross Profit | 25,163 | 28,579 | 21,850 | 17,435 | 22,113 | 19,460 | Upgrade |
Selling, General & Admin | 21,781 | 23,554 | 23,458 | 30,953 | 32,191 | 27,362 | Upgrade |
Other Operating Expenses | 1,984 | 1,910 | 1,392 | 2,262 | 1,765 | 2,005 | Upgrade |
Operating Expenses | 23,765 | 25,464 | 24,850 | 33,215 | 33,956 | 29,367 | Upgrade |
Operating Income | 1,397 | 3,115 | -3,000 | -15,780 | -11,843 | -9,907 | Upgrade |
Interest Expense | -317.55 | -331.22 | -796.22 | -1,377 | -1,413 | -670.76 | Upgrade |
Interest & Investment Income | 31.79 | 26.5 | 18.49 | 5.21 | 7.25 | 5.3 | Upgrade |
Currency Exchange Gain (Loss) | 120.33 | -609.52 | 256.28 | -1,261 | -160.4 | 292.13 | Upgrade |
Other Non Operating Income (Expenses) | -30.52 | -34.35 | -13.44 | -11.51 | -17.62 | -19.61 | Upgrade |
EBT Excluding Unusual Items | 1,201 | 2,166 | -3,535 | -18,425 | -13,427 | -10,300 | Upgrade |
Gain (Loss) on Sale of Assets | -0.34 | 13.02 | 113.51 | -19.82 | - | - | Upgrade |
Pretax Income | 1,201 | 2,179 | -3,422 | -18,445 | -13,427 | -10,300 | Upgrade |
Income Tax Expense | 1,005 | 963.89 | 683.92 | 164.24 | -331.05 | -111.96 | Upgrade |
Earnings From Continuing Operations | 196.38 | 1,215 | -4,105 | -18,609 | -13,096 | -10,188 | Upgrade |
Minority Interest in Earnings | -0.93 | -1.04 | -0.28 | 0.32 | 0.57 | -4.83 | Upgrade |
Net Income | 195.45 | 1,214 | -4,106 | -18,609 | -13,095 | -10,193 | Upgrade |
Net Income to Common | 195.45 | 1,214 | -4,106 | -18,609 | -13,095 | -10,193 | Upgrade |
Shares Outstanding (Basic) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | 1,354 | Upgrade |
Shares Outstanding (Diluted) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | 1,354 | Upgrade |
Shares Change (YoY) | - | - | - | - | 20.00% | -16.67% | Upgrade |
EPS (Basic) | 0.12 | 0.75 | -2.53 | -11.45 | -8.06 | -7.53 | Upgrade |
EPS (Diluted) | 0.12 | 0.75 | -2.53 | -11.45 | -8.06 | -7.53 | Upgrade |
Free Cash Flow | 5,530 | 2,465 | 6,366 | -5,267 | 4,496 | -2,176 | Upgrade |
Free Cash Flow Per Share | 3.40 | 1.52 | 3.92 | -3.24 | 2.77 | -1.61 | Upgrade |
Gross Margin | 47.30% | 47.54% | 37.74% | 41.97% | 49.08% | 55.43% | Upgrade |
Operating Margin | 2.63% | 5.18% | -5.18% | -37.99% | -26.29% | -28.22% | Upgrade |
Profit Margin | 0.37% | 2.02% | -7.09% | -44.80% | -29.07% | -29.04% | Upgrade |
Free Cash Flow Margin | 10.40% | 4.10% | 11.00% | -12.68% | 9.98% | -6.20% | Upgrade |
EBITDA | 1,345 | 4,867 | -1,331 | -11,664 | -7,713 | -9,907 | Upgrade |
EBITDA Margin | 2.53% | 8.10% | -2.30% | -28.08% | -17.12% | -28.22% | Upgrade |
D&A For EBITDA | -52.42 | 1,752 | 1,669 | 4,116 | 4,131 | 0.01 | Upgrade |
EBIT | 1,397 | 3,115 | -3,000 | -15,780 | -11,843 | -9,907 | Upgrade |
EBIT Margin | 2.63% | 5.18% | -5.18% | -37.99% | -26.29% | -28.22% | Upgrade |
Effective Tax Rate | 83.65% | 44.23% | - | - | - | - | Upgrade |
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.