PT Arkadia Digital Media Tbk (IDX:DIGI)
Indonesia
· Delayed Price · Currency is IDR 16.00
-1.00 (-5.88%)
May 6, 2025, 2:55 PM WIB
IDX:DIGI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 54,208 | 60,110 | 57,894 | 41,539 | 45,055 | 35,105 | Upgrade
|
| Revenue Growth (YoY) | -4.48% | 3.83% | 39.37% | -7.80% | 28.34% | -6.79% | Upgrade
|
| Cost of Revenue | 28,696 | 31,532 | 36,044 | 24,104 | 22,942 | 15,645 | Upgrade
|
| Gross Profit | 25,512 | 28,579 | 21,850 | 17,435 | 22,113 | 19,460 | Upgrade
|
| Selling, General & Admin | 22,840 | 23,554 | 23,458 | 30,953 | 32,191 | 27,362 | Upgrade
|
| Other Operating Expenses | 2,075 | 1,910 | 1,392 | 2,262 | 1,765 | 2,005 | Upgrade
|
| Operating Expenses | 24,915 | 25,464 | 24,850 | 33,215 | 33,956 | 29,367 | Upgrade
|
| Operating Income | 597.43 | 3,115 | -3,000 | -15,780 | -11,843 | -9,907 | Upgrade
|
| Interest Expense | -315.13 | -331.22 | -796.22 | -1,377 | -1,413 | -670.76 | Upgrade
|
| Interest & Investment Income | 26.5 | 26.5 | 18.49 | 5.21 | 7.25 | 5.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -609.52 | -609.52 | 256.28 | -1,261 | -160.4 | 292.13 | Upgrade
|
| Other Non Operating Income (Expenses) | -30.99 | -34.35 | -13.44 | -11.51 | -17.62 | -19.61 | Upgrade
|
| EBT Excluding Unusual Items | -331.71 | 2,166 | -3,535 | -18,425 | -13,427 | -10,300 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13.02 | 13.02 | 113.51 | -19.82 | - | - | Upgrade
|
| Pretax Income | -318.69 | 2,179 | -3,422 | -18,445 | -13,427 | -10,300 | Upgrade
|
| Income Tax Expense | 965.61 | 963.89 | 683.92 | 164.24 | -331.05 | -111.96 | Upgrade
|
| Earnings From Continuing Operations | -1,284 | 1,215 | -4,105 | -18,609 | -13,096 | -10,188 | Upgrade
|
| Minority Interest in Earnings | -1.03 | -1.04 | -0.28 | 0.32 | 0.57 | -4.83 | Upgrade
|
| Net Income | -1,285 | 1,214 | -4,106 | -18,609 | -13,095 | -10,193 | Upgrade
|
| Net Income to Common | -1,285 | 1,214 | -4,106 | -18,609 | -13,095 | -10,193 | Upgrade
|
| Shares Outstanding (Basic) | 1,627 | 1,625 | 1,625 | 1,625 | 1,625 | 1,354 | Upgrade
|
| Shares Outstanding (Diluted) | 1,627 | 1,625 | 1,625 | 1,625 | 1,625 | 1,354 | Upgrade
|
| Shares Change (YoY) | 0.24% | - | - | - | 20.00% | -16.67% | Upgrade
|
| EPS (Basic) | -0.79 | 0.75 | -2.53 | -11.45 | -8.06 | -7.53 | Upgrade
|
| EPS (Diluted) | -0.79 | 0.75 | -2.53 | -11.45 | -8.06 | -7.53 | Upgrade
|
| Free Cash Flow | 835.42 | 2,465 | 6,366 | -5,267 | 4,496 | -2,176 | Upgrade
|
| Free Cash Flow Per Share | 0.51 | 1.52 | 3.92 | -3.24 | 2.77 | -1.61 | Upgrade
|
| Gross Margin | 47.06% | 47.54% | 37.74% | 41.97% | 49.08% | 55.43% | Upgrade
|
| Operating Margin | 1.10% | 5.18% | -5.18% | -37.99% | -26.29% | -28.22% | Upgrade
|
| Profit Margin | -2.37% | 2.02% | -7.09% | -44.80% | -29.07% | -29.04% | Upgrade
|
| Free Cash Flow Margin | 1.54% | 4.10% | 11.00% | -12.68% | 9.98% | -6.20% | Upgrade
|
| EBITDA | 2,372 | 4,867 | -1,331 | -11,664 | -7,713 | -9,907 | Upgrade
|
| EBITDA Margin | 4.38% | 8.10% | -2.30% | -28.08% | -17.12% | -28.22% | Upgrade
|
| D&A For EBITDA | 1,774 | 1,752 | 1,669 | 4,116 | 4,131 | 0.01 | Upgrade
|
| EBIT | 597.43 | 3,115 | -3,000 | -15,780 | -11,843 | -9,907 | Upgrade
|
| EBIT Margin | 1.10% | 5.18% | -5.18% | -37.99% | -26.29% | -28.22% | Upgrade
|
| Effective Tax Rate | - | 44.23% | - | - | - | - | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.