PT Arkadia Digital Media Tbk (IDX:DIGI)
Indonesia · Delayed Price · Currency is IDR 30.00
-3.00 (-9.09%)
Jun 4, 2026, 4:10 PM WIB
IDX:DIGI Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,536 | 45,359 | 60,110 | 57,894 | 41,539 | 45,055 | |
Revenue Growth (YoY) | -12.31% | -24.54% | 3.83% | 39.37% | -7.80% | 28.34% |
Cost of Revenue | 23,709 | 22,733 | 31,532 | 36,044 | 24,104 | 22,942 |
Gross Profit | 23,827 | 22,625 | 28,579 | 21,850 | 17,435 | 22,113 |
Selling, General & Admin | 18,841 | 18,266 | 23,554 | 23,458 | 30,953 | 32,191 |
Other Operating Expenses | 1,449 | 1,510 | 1,910 | 1,392 | 2,262 | 1,765 |
Operating Expenses | 20,290 | 19,776 | 25,464 | 24,850 | 33,215 | 33,956 |
Operating Income | 3,538 | 2,850 | 3,115 | -3,000 | -15,780 | -11,843 |
Interest Expense | -270.39 | -301.43 | -331.22 | -796.22 | -1,377 | -1,413 |
Interest & Investment Income | 17.56 | 26.83 | 26.5 | 18.49 | 5.21 | 7.25 |
Currency Exchange Gain (Loss) | -185.65 | -355.67 | -609.52 | 256.28 | -1,261 | -160.4 |
Other Non Operating Income (Expenses) | -24.85 | -28.08 | -34.35 | -13.44 | -11.51 | -17.62 |
EBT Excluding Unusual Items | 3,074 | 2,192 | 2,166 | -3,535 | -18,425 | -13,427 |
Gain (Loss) on Sale of Assets | 93.69 | 93.69 | 13.02 | 113.51 | -19.82 | - |
Pretax Income | 3,168 | 2,285 | 2,179 | -3,422 | -18,445 | -13,427 |
Income Tax Expense | 521.64 | 522.42 | 963.89 | 683.92 | 164.24 | -331.05 |
Earnings From Continuing Operations | 2,646 | 1,763 | 1,215 | -4,105 | -18,609 | -13,096 |
Minority Interest in Earnings | -0.32 | -0.19 | -1.04 | -0.28 | 0.32 | 0.57 |
Net Income | 2,646 | 1,763 | 1,214 | -4,106 | -18,609 | -13,095 |
Net Income to Common | 2,646 | 1,763 | 1,214 | -4,106 | -18,609 | -13,095 |
Net Income Growth | - | 45.17% | - | - | - | - |
Shares Outstanding (Basic) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
Shares Outstanding (Diluted) | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 | 1,625 |
Shares Change (YoY) | - | - | - | - | - | 20.00% |
EPS (Basic) | 1.63 | 1.08 | 0.75 | -2.53 | -11.45 | -8.06 |
EPS (Diluted) | 1.63 | 1.08 | 0.75 | -2.53 | -11.45 | -8.06 |
EPS Growth | - | 45.17% | - | - | - | - |
Free Cash Flow | 1,450 | -292.76 | 2,465 | 6,366 | -5,267 | 4,496 |
Free Cash Flow Per Share | 0.89 | -0.18 | 1.52 | 3.92 | -3.24 | 2.77 |
Gross Margin | 50.13% | 49.88% | 47.54% | 37.74% | 41.97% | 49.08% |
Operating Margin | 7.44% | 6.28% | 5.18% | -5.18% | -37.99% | -26.29% |
Profit Margin | 5.57% | 3.89% | 2.02% | -7.09% | -44.80% | -29.07% |
Free Cash Flow Margin | 3.05% | -0.65% | 4.10% | 11.00% | -12.68% | 9.98% |
EBITDA | 3,779 | 3,658 | 4,748 | -1,331 | -11,664 | -7,713 |
EBITDA Margin | 7.95% | 8.06% | 7.90% | -2.30% | -28.08% | -17.12% |
D&A For EBITDA | 241.51 | 808.32 | 1,634 | 1,669 | 4,116 | 4,131 |
EBIT | 3,538 | 2,850 | 3,115 | -3,000 | -15,780 | -11,843 |
EBIT Margin | 7.44% | 6.28% | 5.18% | -5.18% | -37.99% | -26.29% |
Effective Tax Rate | 16.47% | 22.86% | 44.23% | - | - | - |