IDX:DIGI Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	45,359	60,110	57,894	41,539	45,055
Revenue Growth (YoY)	-24.54%	3.83%	39.37%	-7.80%	28.34%
Cost of Revenue	22,733	31,532	36,044	24,104	22,942
Gross Profit	22,625	28,579	21,850	17,435	22,113
Selling, General & Admin	18,266	23,554	23,458	30,953	32,191
Other Operating Expenses	1,510	1,910	1,392	2,262	1,765
Operating Expenses	19,776	25,464	24,850	33,215	33,956
Operating Income	2,850	3,115	-3,000	-15,780	-11,843
Interest Expense	-301.43	-331.22	-796.22	-1,377	-1,413
Interest & Investment Income	26.83	26.5	18.49	5.21	7.25
Currency Exchange Gain (Loss)	-355.67	-609.52	256.28	-1,261	-160.4
Other Non Operating Income (Expenses)	-28.08	-34.35	-13.44	-11.51	-17.62
EBT Excluding Unusual Items	2,192	2,166	-3,535	-18,425	-13,427
Gain (Loss) on Sale of Assets	93.69	13.02	113.51	-19.82	-
Pretax Income	2,285	2,179	-3,422	-18,445	-13,427
Income Tax Expense	522.42	963.89	683.92	164.24	-331.05
Earnings From Continuing Operations	1,763	1,215	-4,105	-18,609	-13,096
Minority Interest in Earnings	-0.19	-1.04	-0.28	0.32	0.57
Net Income	1,763	1,214	-4,106	-18,609	-13,095
Net Income to Common	1,763	1,214	-4,106	-18,609	-13,095
Net Income Growth	45.17%	-	-	-	-
Shares Outstanding (Basic)	1,625	1,625	1,625	1,625	1,625
Shares Outstanding (Diluted)	1,625	1,625	1,625	1,625	1,625
Shares Change (YoY)	-	-	-	-	20.00%
EPS (Basic)	1.08	0.75	-2.53	-11.45	-8.06
EPS (Diluted)	1.08	0.75	-2.53	-11.45	-8.06
EPS Growth	45.17%	-	-	-	-
Free Cash Flow	-292.76	2,465	6,366	-5,267	4,496
Free Cash Flow Per Share	-0.18	1.52	3.92	-3.24	2.77
Gross Margin	49.88%	47.54%	37.74%	41.97%	49.08%
Operating Margin	6.28%	5.18%	-5.18%	-37.99%	-26.29%
Profit Margin	3.89%	2.02%	-7.09%	-44.80%	-29.07%
Free Cash Flow Margin	-0.65%	4.10%	11.00%	-12.68%	9.98%
EBITDA	3,658	4,748	-1,331	-11,664	-7,713
EBITDA Margin	8.06%	7.90%	-2.30%	-28.08%	-17.12%
D&A For EBITDA	808.32	1,634	1,669	4,116	4,131
EBIT	2,850	3,115	-3,000	-15,780	-11,843
EBIT Margin	6.28%	5.18%	-5.18%	-37.99%	-26.29%
Effective Tax Rate	22.86%	44.23%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.