PT Bank Oke Indonesia Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Sep '24 Sep 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Interest Income on Loans	1,037,053	1,000,383	701,981	526,345	439,160	403,755	Upgrade
Interest Paid on Deposits	425,856	397,023	234,939	205,176	190,196	194,788	Upgrade
Net Interest Income	611,197	603,360	467,042	321,169	248,964	208,967	Upgrade
Net Interest Income Growth (YoY)	3.17%	29.19%	45.42%	29.00%	19.14%	-8.25%	Upgrade
Gain (Loss) on Sale of Assets	21.77	44.34	8.56	9.12	3.49	331.03	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	3,044	323.94	Upgrade
Other Non-Interest Income	11,546	10,906	9,170	13,191	25,593	5,625	Upgrade
Total Non-Interest Income	11,568	10,951	9,179	13,200	28,640	6,280	Upgrade
Non-Interest Income Growth (YoY)	357.08%	19.31%	-30.47%	-53.91%	356.06%	3.57%	Upgrade
Revenues Before Loan Losses	622,765	614,311	476,221	334,370	277,604	215,247	Upgrade
Provision for Loan Losses	292,052	262,087	155,491	63,899	28,275	888.09	Upgrade
Revenue	330,713	352,224	320,730	270,470	249,329	214,359	Upgrade
Revenue Growth (YoY)	-10.23%	9.82%	18.58%	8.48%	16.31%	1.98%	Upgrade
Salaries and Employee Benefits	133,563	128,756	108,974	107,993	118,515	118,718	Upgrade
Selling, General & Administrative	142,392	175,208	174,834	135,835	108,019	99,996	Upgrade
Other Non-Interest Expense	943.75	11,046	17,456	1,278	2,967	4,416	Upgrade
Total Non-Interest Expense	277,006	315,160	301,425	244,637	230,903	224,859	Upgrade
EBT Excluding Unusual Items	53,707	37,063	19,305	25,833	18,426	-10,500	Upgrade
Asset Writedown	66.27	8.55	-18.67	-5.03	-4.74	-1,545	Upgrade
Pretax Income	53,773	37,072	19,286	25,828	18,422	-12,045	Upgrade
Income Tax Expense	12,920	8,420	6,076	8,368	10,547	4,877	Upgrade
Net Income	40,853	28,652	13,210	17,460	7,875	-16,922	Upgrade
Net Income to Common	40,853	28,652	13,210	17,460	7,875	-16,922	Upgrade
Net Income Growth	72.96%	116.89%	-24.34%	121.72%	-	-	Upgrade
Basic Shares Outstanding	17,038	17,038	14,205	12,015	9,109	4,268	Upgrade
Diluted Shares Outstanding	17,038	17,038	14,205	12,015	9,109	4,268	Upgrade
Shares Change (YoY)	3.84%	19.95%	18.23%	31.89%	113.44%	89.68%	Upgrade
EPS (Basic)	2.40	1.68	0.93	1.45	0.86	-3.97	Upgrade
EPS (Diluted)	2.40	1.68	0.93	1.45	0.86	-3.97	Upgrade
EPS Growth	66.57%	80.83%	-36.01%	68.10%	-	-	Upgrade
Effective Tax Rate	24.03%	22.71%	31.50%	32.40%	57.25%	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.