PT Bank Oke Indonesia Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Jun '24 Jun 30, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Interest Income on Loans	1,030,551	1,000,383	701,981	526,345	439,160	403,755	Upgrade
Interest Paid on Deposits	419,811	397,023	234,939	205,176	190,196	194,788	Upgrade
Net Interest Income	610,741	603,360	467,042	321,169	248,964	208,967	Upgrade
Net Interest Income Growth (YoY)	11.77%	29.19%	45.42%	29.00%	19.14%	-8.25%	Upgrade
Gain (Loss) on Sale of Assets	9.47	44.34	8.56	9.12	3.49	331.03	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	3,044	323.94	Upgrade
Other Non-Interest Income	6,392	10,906	9,170	13,191	25,593	5,625	Upgrade
Total Non-Interest Income	6,402	10,951	9,179	13,200	28,640	6,280	Upgrade
Non-Interest Income Growth (YoY)	-42.89%	19.31%	-30.47%	-53.91%	356.06%	3.57%	Upgrade
Revenues Before Loan Losses	617,142	614,311	476,221	334,370	277,604	215,247	Upgrade
Provision for Loan Losses	302,018	262,087	155,491	63,899	28,275	888.09	Upgrade
Revenue	315,125	352,224	320,730	270,470	249,329	214,359	Upgrade
Revenue Growth (YoY)	-14.34%	9.82%	18.58%	8.48%	16.31%	1.98%	Upgrade
Salaries and Employee Benefits	128,311	128,756	108,974	107,993	118,515	118,718	Upgrade
Selling, General & Administrative	144,942	175,208	174,834	135,835	108,019	99,996	Upgrade
Other Non-Interest Expense	750.82	11,046	17,456	1,278	2,967	4,416	Upgrade
Total Non-Interest Expense	274,133	315,160	301,425	244,637	230,903	224,859	Upgrade
EBT Excluding Unusual Items	40,992	37,063	19,305	25,833	18,426	-10,500	Upgrade
Asset Writedown	3,903	8.55	-18.67	-5.03	-4.74	-1,545	Upgrade
Pretax Income	44,895	37,072	19,286	25,828	18,422	-12,045	Upgrade
Income Tax Expense	10,420	8,420	6,076	8,368	10,547	4,877	Upgrade
Net Income	34,474	28,652	13,210	17,460	7,875	-16,922	Upgrade
Net Income to Common	34,474	28,652	13,210	17,460	7,875	-16,922	Upgrade
Net Income Growth	76.61%	116.89%	-24.34%	121.72%	-	-	Upgrade
Basic Shares Outstanding	17,009	17,038	14,205	12,015	9,109	4,268	Upgrade
Diluted Shares Outstanding	17,009	17,038	14,205	12,015	9,109	4,268	Upgrade
Shares Change (YoY)	8.69%	19.95%	18.23%	31.89%	113.44%	89.68%	Upgrade
EPS (Basic)	2.03	1.68	0.93	1.45	0.86	-3.97	Upgrade
EPS (Diluted)	2.03	1.68	0.93	1.45	0.86	-3.97	Upgrade
EPS Growth	62.49%	80.83%	-36.01%	68.10%	-	-	Upgrade
Effective Tax Rate	23.21%	22.71%	31.50%	32.40%	57.25%	-	Upgrade

Source: S&P Capital IQ. Banks template. Financial Sources.