PT Bank Oke Indonesia Tbk (IDX:DNAR)

PT Bank Oke Indonesia Tbk Income Statement

Financials in millions IDR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Interest Income on Loans	1,251,420	1,206,747	1,037,329	1,000,383	701,981	526,345
Interest Paid on Deposits	526,267	517,871	435,910	397,023	234,939	205,176
Net Interest Income	725,153	688,876	601,419	603,360	467,042	321,169
Net Interest Income Growth (YoY)	17.25%	14.54%	-0.32%	29.19%	45.42%	29.00%
Gain (Loss) on Sale of Assets	-266.42	-266.42	213.1	44.34	8.56	9.12
Other Non-Interest Income	32,054	15,303	14,021	10,906	9,170	13,191
Total Non-Interest Income	31,787	15,037	14,234	10,951	9,179	13,200
Non-Interest Income Growth (YoY)	67.30%	5.64%	29.98%	19.31%	-30.47%	-53.91%
Revenues Before Loan Losses	756,940	703,913	615,654	614,311	476,221	334,370
Provision for Loan Losses	202,562	195,645	264,419	262,087	155,491	63,899
Revenue	554,378	508,268	351,235	352,224	320,730	270,470
Revenue Growth (YoY)	40.22%	44.71%	-0.28%	9.82%	18.58%	8.48%
Salaries and Employee Benefits	156,668	155,401	139,471	128,756	108,974	107,993
Selling, General & Administrative	138,136	137,331	142,906	175,208	174,834	135,835
Other Non-Interest Expense	1,571	1,571	824.79	11,046	17,456	1,278
Total Non-Interest Expense	296,365	294,302	283,161	315,160	301,425	244,637
EBT Excluding Unusual Items	258,013	213,966	68,074	37,063	19,305	25,833
Asset Writedown	-16.03	-16.03	63.15	8.55	-18.67	-5.03
Pretax Income	257,997	213,950	68,138	37,072	19,286	25,828
Income Tax Expense	63,776	53,976	18,150	8,420	6,076	8,368
Net Income	194,221	159,975	49,988	28,652	13,210	17,460
Net Income to Common	194,221	159,975	49,988	28,652	13,210	17,460
Net Income Growth	155.19%	220.03%	74.47%	116.89%	-24.34%	121.72%
Basic Shares Outstanding	16,973	17,001	17,038	17,038	14,205	12,015
Diluted Shares Outstanding	16,973	17,001	17,038	17,038	14,205	12,015
Shares Change (YoY)	-0.33%	-0.21%	-	19.95%	18.23%	31.89%
EPS (Basic)	11.44	9.41	2.93	1.68	0.93	1.45
EPS (Diluted)	11.44	9.41	2.93	1.68	0.93	1.45
EPS Growth	156.02%	220.72%	74.47%	80.83%	-36.01%	68.10%
Effective Tax Rate	24.72%	25.23%	26.64%	22.71%	31.50%	32.40%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.