PT Indoritel Makmur Internasional Tbk. (IDX:DNET)
Indonesia · Delayed Price · Currency is IDR 9,925.00
-25.00 (-0.25%)
Sep 2, 2026, 11:09 AM WIB
IDX:DNET Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 141,130,800 | 128,719,800 | 127,656,000 | 66,664,800 | 58,721,760 | 46,665,360 | |
Market Cap Growth | 1.79% | 0.83% | 91.49% | 13.53% | 25.84% | -6.00% |
Enterprise Value | 147,250,496 | 133,376,718 | 131,489,535 | 68,359,082 | 60,433,951 | 48,510,737 |
Last Close Price | 9950.00 | 9075.00 | 8995.38 | 4697.59 | 4137.88 | 3288.31 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 126.75 | 102.52 | 119.07 | 92.46 | 45.53 | 50.35 |
PS Ratio | 79.84 | 75.84 | 89.41 | 47.96 | 51.59 | 55.26 |
PB Ratio | 8.88 | 8.31 | 8.97 | 5.10 | 4.76 | 4.13 |
P/TBV Ratio | 9.05 | 8.48 | 9.15 | 5.20 | 4.84 | 4.29 |
P/OCF Ratio | 324.55 | 398.60 | 563.68 | 199.80 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 83.30 | 78.59 | 92.10 | 49.18 | 53.09 | 57.45 |
EV/EBITDA Ratio | 73.20 | 136.71 | 157.71 | 75.14 | 82.24 | 89.80 |
EV/EBIT Ratio | 120.56 | 454.57 | 512.52 | 153.91 | 161.98 | 182.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.44 | 0.46 | 0.45 | 0.49 | 0.49 | 0.57 |
Debt / EBITDA Ratio | 7.03 | 7.03 | 7.36 | 6.77 | 7.85 | 11.15 |
Net Debt / Equity Ratio | 0.37 | 0.35 | 0.28 | 0.26 | 0.13 | 0.13 |
Net Debt / EBITDA Ratio | 6.02 | 5.58 | 4.80 | 3.75 | 2.19 | 2.62 |
Net Debt / FCF Ratio | -6.68 | -6.58 | -5.71 | -8.00 | -3.12 | -2.78 |
Asset Turnover | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 |
Quick Ratio | 0.91 | 1.29 | 2.01 | 1.94 | 1.19 | 4.67 |
Current Ratio | 0.97 | 1.37 | 2.07 | 1.96 | 1.20 | 4.71 |
Return on Equity (ROE) | 7.26% | 8.57% | 7.99% | 6.19% | 11.49% | 9.04% |
Return on Assets (ROA) | 0.57% | 0.81% | 0.76% | 1.40% | 1.26% | 0.94% |
Return on Invested Capital (ROIC) | 0.95% | 1.46% | 1.41% | 2.68% | 2.72% | 2.13% |
Return on Capital Employed (ROCE) | 1.00% | 1.30% | 1.30% | 2.30% | 2.50% | 1.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 1, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.79% | 0.97% | 0.84% | 1.08% | 2.20% | 1.99% |
FCF Yield | -0.62% | -0.64% | -0.55% | -0.64% | -0.88% | -1.09% |
Dividend Yield | 0.05% | - | 0.06% | - | - | - |
Payout Ratio | 6.37% | 5.65% | - | - | - | - |
Total Shareholder Return | 0.05% | - | 0.06% | - | - | - |