PT Indoritel Makmur Internasional Tbk. (IDX:DNET)

IDX:DNET Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	133,329,600	128,719,800	127,656,000	66,664,800	58,721,760	46,665,360
Market Cap Growth	0.27%	0.83%	91.49%	13.53%	25.84%	-6.00%
Enterprise Value	139,063,894	133,376,718	131,489,535	68,359,082	60,433,951	48,510,737
Last Close Price	9400.00	9075.00	8995.38	4697.59	4137.88	3288.31
PE Ratio	106.19	102.52	119.07	92.46	45.53	50.35
PS Ratio	78.56	75.84	89.41	47.96	51.59	55.26
PB Ratio	8.61	8.31	8.97	5.10	4.76	4.13
P/TBV Ratio	8.78	8.48	9.15	5.20	4.84	4.29
P/OCF Ratio	412.88	398.60	563.68	199.80	-	-
EV/Sales Ratio	81.94	78.59	92.10	49.18	53.09	57.45
EV/EBITDA Ratio	65.55	136.71	157.71	75.14	82.24	89.80
EV/EBIT Ratio	98.83	454.57	512.52	153.91	161.98	182.09
Debt / Equity Ratio	0.46	0.46	0.45	0.49	0.49	0.57
Debt / EBITDA Ratio	7.03	7.03	7.36	6.77	7.85	11.15
Net Debt / Equity Ratio	0.35	0.35	0.28	0.26	0.13	0.13
Net Debt / EBITDA Ratio	5.58	5.58	4.80	3.75	2.19	2.62
Net Debt / FCF Ratio	-6.58	-6.58	-5.71	-8.00	-3.12	-2.78
Asset Turnover	0.08	0.08	0.07	0.07	0.06	0.05
Quick Ratio	1.29	1.29	2.01	1.94	1.19	4.67
Current Ratio	1.37	1.37	2.07	1.96	1.20	4.71
Return on Equity (ROE)	8.57%	8.57%	7.99%	6.19%	11.49%	9.04%
Return on Assets (ROA)	0.81%	0.81%	0.76%	1.40%	1.26%	0.94%
Return on Invested Capital (ROIC)	1.42%	1.46%	1.41%	2.68%	2.72%	2.13%
Return on Capital Employed (ROCE)	1.30%	1.30%	1.30%	2.30%	2.50%	1.60%
Earnings Yield	0.94%	0.97%	0.84%	1.08%	2.20%	1.99%
FCF Yield	-0.62%	-0.64%	-0.55%	-0.64%	-0.88%	-1.09%
Dividend Yield	0.05%	-	0.06%	-	-	-
Payout Ratio	5.65%	5.65%	-	-	-	-
Total Shareholder Return	0.05%	-	0.06%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.