PT Indoritel Makmur Internasional Tbk. (IDX:DNET)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
9,475.00
0.00 (0.00%)
May 20, 2026, 9:00 AM WIB

IDX:DNET Statistics

Total Valuation

IDX:DNET has a market cap or net worth of IDR 134.39 trillion. The enterprise value is 140.50 trillion.

Market Cap134.39T
Enterprise Value 140.50T

Important Dates

The next estimated earnings date is Thursday, July 30, 2026.

Earnings Date Jul 30, 2026
Ex-Dividend Date Jul 7, 2025

Share Statistics

IDX:DNET has 14.18 billion shares outstanding.

Current Share Class 14.18B
Shares Outstanding 14.18B
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 25.30%
Owned by Institutions (%) n/a
Float 2.16B

Valuation Ratios

The trailing PE ratio is 104.63.

PE Ratio 104.63
Forward PE n/a
PS Ratio 77.11
PB Ratio 8.54
P/TBV Ratio 8.71
P/FCF Ratio n/a
P/OCF Ratio 497.69
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 64.36, with an EV/FCF ratio of -167.21.

EV / Earnings 109.38
EV / Sales 80.62
EV / EBITDA 64.36
EV / EBIT 98.15
EV / FCF -167.21

Financial Position

The company has a current ratio of 1.03, with a Debt / Equity ratio of 0.44.

Current Ratio 1.03
Quick Ratio 0.96
Debt / Equity 0.44
Debt / EBITDA 6.60
Debt / FCF -8.24
Interest Coverage 0.58

Financial Efficiency

Return on equity (ROE) is 8.66% and return on invested capital (ROIC) is 1.35%.

Return on Equity (ROE) 8.66%
Return on Assets (ROA) 0.81%
Return on Invested Capital (ROIC) 1.35%
Return on Capital Employed (ROCE) 1.37%
Weighted Average Cost of Capital (WACC) 5.85%
Revenue Per Employee 5.89B
Profits Per Employee 4.34B
Employee Count296
Asset Turnover 0.08
Inventory Turnover n/a

Taxes

In the past 12 months, IDX:DNET has paid 42.99 billion in taxes.

Income Tax 42.99B
Effective Tax Rate 3.19%

Stock Price Statistics

The stock price has decreased by -6.93% in the last 52 weeks. The beta is 0.28, so IDX:DNET's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change -6.93%
50-Day Moving Average 9,181.00
200-Day Moving Average 9,130.13
Relative Strength Index (RSI) 54.77
Average Volume (20 Days) 7,580

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:DNET had revenue of IDR 1.74 trillion and earned 1.28 trillion in profits. Earnings per share was 90.56.

Revenue1.74T
Gross Profit 1.67T
Operating Income 297.10B
Pretax Income 1.35T
Net Income 1.28T
EBITDA 1.02T
EBIT 297.10B
Earnings Per Share (EPS) 90.56
Full Income Statement

Balance Sheet

The company has 1.11 trillion in cash and 6.92 trillion in debt, with a net cash position of -5,813.71 billion or -409.88 per share.

Cash & Cash Equivalents 1.11T
Total Debt 6.92T
Net Cash -5,813.71B
Net Cash Per Share -409.88
Equity (Book Value) 15.73T
Book Value Per Share 1,088.58
Working Capital 52.11B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 270.03 billion and capital expenditures -1,110.27 billion, giving a free cash flow of -840.23 billion.

Operating Cash Flow 270.03B
Capital Expenditures -1,110.27B
Depreciation & Amortization 719.53B
Net Borrowing 705.85B
Free Cash Flow -840.23B
FCF Per Share -59.24
Full Cash Flow Statement

Margins

Gross margin is 96.08%, with operating and profit margins of 17.05% and 73.70%.

Gross Margin 96.08%
Operating Margin 17.05%
Pretax Margin 77.42%
Profit Margin 73.70%
EBITDA Margin 58.33%
EBIT Margin 17.05%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 5.00, which amounts to a dividend yield of 0.05%.

Dividend Per Share 5.00
Dividend Yield 0.05%
Dividend Growth (YoY) n/a
Years of Dividend Growth 1
Payout Ratio 5.52%
Buyback Yield n/a
Shareholder Yield 0.05%
Earnings Yield 0.96%
FCF Yield -0.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:DNET has an Altman Z-Score of 10.43 and a Piotroski F-Score of 5.

Altman Z-Score 10.43
Piotroski F-Score 5