PT Dharma Samudera Fishing Industries Tbk (IDX:DSFI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
81.00
-1.00 (-1.22%)
Aug 4, 2026, 4:00 PM WIB

IDX:DSFI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
679,815654,354575,976559,596552,366532,523
Revenue Growth
15.73%13.61%2.93%1.31%3.73%45.55%
Gross Profit
102,33996,97485,53375,97496,16385,255
Operating Income
34,51329,23020,36721,79728,46024,991
Net Income
20,41719,68512,45112,07821,36314,551
Earnings Per Share
10.9910.606.706.5011.507.83
EPS Growth
56.35%58.21%3.08%-43.48%46.78%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
5,5975,9366,5329,3319,6594,709
Australia
25,37925,58824,35535,28439,61440,567
Indonesia
40,55744,49340,62036,16835,11626,647
United States of America
546,822511,781454,346415,633400,654408,276
Europe
61,46166,55450,12463,18167,32452,323
Total
679,815654,354575,976559,596552,366532,523

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
57,64931,66426,05014,14115,7077,905
Total Debt
118,99282,05395,09185,82482,57384,053
Net Cash (Debt)
-61,342-50,389-69,041-71,683-66,866-76,148
Net Cash Growth
------
Net Cash Per Share
-33.03-27.13-37.18-38.60-36.00-41.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11,48618,6764,1451,00011,7347,042
Capital Expenditures
-3,534-2,283-3,185-4,207-3,087-1,820
Free Cash Flow
-15,02016,393960.93-3,2078,6475,222
Free Cash Flow Growth
-1605.92%--65.59%-11.78%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.05%14.82%14.85%13.58%17.41%16.01%
Operating Margin
5.08%4.47%3.54%3.90%5.15%4.69%
Pretax Margin
3.83%3.84%2.77%2.78%4.66%3.43%
Profit Margin
3.00%3.01%2.16%2.16%3.87%2.73%
FCF Margin
-2.21%2.50%0.17%-0.57%1.57%0.98%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
7.379.348.5010.467.9112.13
P/FCF Ratio
-11.22110.16-19.5533.79
PS Ratio
0.220.280.180.230.310.33