PT Dharma Samudera Fishing Industries Tbk (IDX:DSFI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
78.00
+3.00 (4.00%)
Oct 27, 2026, 4:13 PM WIB

IDX:DSFI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
706,798654,354575,976559,596552,366532,523
Revenue Growth
13.83%13.61%2.93%1.31%3.73%45.55%
Gross Profit
100,77596,97485,53375,97496,16385,255
Operating Income
27,86529,23020,36721,79728,46024,991
Net Income
22,39119,68512,45112,07821,36314,551
Earnings Per Share
12.0610.606.706.5011.507.83
EPS Growth
64.45%58.21%3.08%-43.48%46.78%-

Revenue by Geography

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
43,51044,49340,62036,16835,11626,647
United States of America
572,739511,781454,346415,633400,654408,276
Others
3,9875,9366,5329,3319,6594,709
Europe
59,75766,55450,12463,18167,32452,323
Australia
26,80525,58824,35535,28439,61440,567
Total
706,798654,354575,976559,596552,366532,523

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
35,97531,66426,05014,14115,7077,905
Total Debt
72,70882,05395,09185,82482,57384,053
Net Cash (Debt)
-36,733-50,389-69,041-71,683-66,866-76,148
Net Cash Growth
------
Net Cash Per Share
-19.78-27.13-37.18-38.60-36.00-41.00

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
29,97618,6764,1451,00011,7347,042
Capital Expenditures
-3,785-2,283-3,185-4,207-3,087-1,820
Free Cash Flow
26,19116,393960.93-3,2078,6475,222
Free Cash Flow Growth
-1605.92%--65.59%-11.78%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
14.26%14.82%14.85%13.58%17.41%16.01%
Operating Margin
3.94%4.47%3.54%3.90%5.15%4.69%
Pretax Margin
4.04%3.84%2.77%2.78%4.66%3.43%
Profit Margin
3.17%3.01%2.16%2.16%3.87%2.73%
FCF Margin
3.71%2.50%0.17%-0.57%1.57%0.98%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.479.348.5010.467.9112.13
P/FCF Ratio
5.5311.22110.16-19.5533.79
PS Ratio
0.200.280.180.230.310.33