PT Dian Swastatika Sentosa Tbk (IDX:DSSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
965.00
-165.00 (-14.60%)
Oct 12, 2026, 4:14 PM WIB

IDX:DSSA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,2412,7913,0185,0155,9562,165
Revenue Growth
14.92%-7.51%-39.82%-15.81%175.12%43.63%
Gross Profit
1,087926.671,2152,0602,628892.54
Operating Income
518.01400.93650.731,2551,777497.14
Net Income
307.81230.54309.08426.18589.9120.08
Earnings Per Share
0.000.000.000.000.000.00
EPS Growth
39.33%-27.15%-16.67%-22.63%391.49%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Coal Mining and Trading
2,8392,4882,7734,6735,6841,938
Renewable Energy
0.420.320.07---
Trading
102.6990.9291.36209.53158.12119.68
Others
0.720.560.710.81.071.55
Elimination
---1.36-1.31-1.43-0.61
Cable TV, Internet and Technology
-211.79144.0892.016657.12
Steam and Electricity Processing Fee
--9.7440.2248.3849.53
Total
3,2412,7913,0185,0155,9562,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
744.2575.53908.48657.751,123612.07
Total Debt
1,9111,4861,216806.881,637634.22
Net Cash (Debt)
-1,167-910.64-307.85-149.12-514.41-22.15
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.00-0.00-0.00-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
299.18329.75693.411,0312,092436.96
Capital Expenditures
-427.86-466.75-403.26-301.63-187.36-83.43
Free Cash Flow
-128.69-137290.15729.461,905353.52
Free Cash Flow Growth
---60.22%-61.71%438.83%20.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.55%33.20%40.26%41.08%44.12%41.23%
Operating Margin
15.98%14.36%21.56%25.02%29.84%22.96%
Pretax Margin
18.64%16.63%23.54%23.55%26.87%17.52%
Profit Margin
9.50%8.26%10.24%8.50%9.90%5.55%
FCF Margin
-3.97%-4.91%9.62%14.55%31.98%16.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.90162.3346.037.513.3522.07
Forward PE
-134.09----
P/FCF Ratio
--49.034.391.047.50
PS Ratio
3.0213.414.710.640.331.22