PT Dian Swastatika Sentosa Tbk (IDX:DSSA)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,000.00
+55.00 (5.82%)
Aug 12, 2026, 4:14 PM WIB

IDX:DSSA Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7472,7913,0185,0155,9562,165
Revenue Growth
-7.15%-7.51%-39.82%-15.81%175.12%43.63%
Gross Profit
886.83926.671,2152,0602,628892.54
Operating Income
368.22400.93650.731,2551,777497.14
Net Income
232.3230.54309.08426.18589.9120.08
Earnings Per Share
0.000.000.000.000.000.00
EPS Growth
-20.83%-27.15%-16.67%-22.63%391.49%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Trading
87.5490.9291.36209.53158.12119.68
Coal Mining and Trading
2,4242,4882,7734,6735,6841,938
Cable TV, Internet and Technology
234.83211.79144.0892.016657.12
Renewable Energy
0.320.320.07---
Others
0.620.560.710.81.071.55
Elimination
---1.36-1.31-1.43-0.61
Steam and Electricity Processing Fee
--9.7440.2248.3849.53
Total
2,7472,7913,0185,0155,9562,165

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
624.56575.53908.48657.751,123612.07
Total Debt
1,5961,4861,216806.881,637634.22
Net Cash (Debt)
-971.74-910.64-307.85-149.12-514.41-22.15
Net Cash Growth
------
Net Cash Per Share
-0.01-0.01-0.00-0.00-0.00-0.00

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
194.81329.75693.411,0312,092436.96
Capital Expenditures
-416.8-466.75-403.26-301.63-187.36-83.43
Free Cash Flow
-222-137290.15729.461,905353.52
Free Cash Flow Growth
---60.22%-61.71%438.83%20.51%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
32.29%33.20%40.26%41.08%44.12%41.23%
Operating Margin
13.41%14.36%21.56%25.02%29.84%22.96%
Pretax Margin
16.01%16.63%23.54%23.55%26.87%17.52%
Profit Margin
8.46%8.26%10.24%8.50%9.90%5.55%
FCF Margin
-8.08%-4.91%9.62%14.55%31.98%16.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
40.74162.3346.037.513.3522.07
Forward PE
-134.09----
P/FCF Ratio
--49.034.391.047.50
PS Ratio
3.3213.414.710.640.331.22