PT Duta Pertiwi Tbk (IDX:DUTI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
4,300.00
0.00 (0.00%)
Aug 12, 2026, 11:55 AM WIB

PT Duta Pertiwi Tbk Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,965,6072,733,0214,422,6833,862,4243,017,0862,177,783
Revenue Growth
-10.20%-38.20%14.51%28.02%38.54%26.26%
Gross Profit
1,972,6371,750,4502,527,4482,275,7751,914,5111,324,525
Operating Income
942,146759,0861,513,1401,355,3881,101,965715,113
Net Income
630,514422,054851,7691,066,421747,550659,891
Earnings Per Share
340.82228.14460.42576.44404.08356.70
EPS Growth
38.70%-50.45%-20.13%42.66%13.28%23.64%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Real Estate
2,447,4042,253,6864,004,8523,470,1792,647,2041,836,490
Property
518,204479,335417,831392,245369,881341,293
Total
2,965,6072,733,0214,422,6833,862,4243,017,0862,177,783

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,629,0343,533,2692,525,2432,875,6363,497,4903,375,031
Total Debt
3,0063,591-2,4824,590164,182
Net Cash (Debt)
3,626,0283,529,6792,525,2432,873,1543,492,9013,210,850
Net Cash Growth
-2.88%39.78%-12.11%-17.74%8.78%31.71%
Net Cash Per Share
1960.021907.931365.001553.061888.051735.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
38,873-204,475694,905178,7691,156,736970,670
Capital Expenditures
-5,030-8,483-14,476-14,579-20,438-2,977
Free Cash Flow
33,843-212,958680,429164,1901,136,298967,693
Free Cash Flow Growth
-65.75%-314.42%-85.55%17.42%102.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
66.52%64.05%57.15%58.92%63.46%60.82%
Operating Margin
31.77%27.77%34.21%35.09%36.52%32.84%
Pretax Margin
32.44%27.17%34.62%37.53%32.18%37.84%
Profit Margin
21.26%15.44%19.26%27.61%24.78%30.30%
FCF Margin
1.14%-7.79%15.38%4.25%37.66%44.44%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
480.000480.000760.000380.000-380.000
Dividend Per Share Growth
0%-36.84%100.00%---
Dividend Yield
11.16%12.85%23.49%9.98%-14.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.6218.327.868.0210.259.50
P/FCF Ratio
235.06-9.8452.066.746.48
PS Ratio
2.682.831.512.212.542.88