PT Electronic City Indonesia Tbk (IDX:ECII)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
160.00
-3.00 (-1.84%)
Jul 31, 2026, 4:14 PM WIB

IDX:ECII Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,203,5552,188,3422,429,1242,469,2782,192,3171,811,359
Revenue Growth
-8.36%-9.91%-1.63%12.63%21.03%11.92%
Gross Profit
260,973259,141413,528407,434382,422295,542
Operating Income
-164,165-167,3054,92224,28925,434-2,029
Net Income
-144,807-150,2088,49513,06212,4368,728
Earnings Per Share
-119.19-123.646.9911.0210.287.22
EPS Growth
---36.55%7.15%42.48%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Sales of Branded Electronic Goods
2,100,2082,085,9692,307,0342,331,7842,062,0191,602,713
Rent
62,89276,04288,99997,24496,16288,437
Others
40,45526,33233,09040,2491,656120,208
Total
2,203,5552,188,3422,429,1242,469,2782,159,8371,811,359

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
341,653337,858372,694414,575553,129743,115
Total Debt
59,44060,74163,09429,27219,65639,340
Net Cash (Debt)
282,213277,117309,600385,303533,473703,775
Net Cash Growth
-7.57%-10.49%-19.65%-27.77%-24.20%11.75%
Net Cash Per Share
232.30228.10254.84325.08441.18582.01

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
24,0702,09058,737-41,75329,18613,845
Capital Expenditures
-24,956-20,628-46,447-30,055-23,307-28,076
Free Cash Flow
-886.11-18,53712,290-71,8085,879-14,232
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
11.84%11.84%17.02%16.50%17.44%16.32%
Operating Margin
-7.45%-7.65%0.20%0.98%1.16%-0.11%
Pretax Margin
-6.34%-6.50%0.82%0.95%0.99%1.25%
Profit Margin
-6.57%-6.86%0.35%0.53%0.57%0.48%
FCF Margin
-0.04%-0.85%0.51%-2.91%0.27%-0.79%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--36.6126.7946.96129.81
Forward PE
-12.0512.0512.0512.0512.05
P/FCF Ratio
--25.31-99.33-
PS Ratio
0.090.100.130.140.270.63