PT Indointernet Tbk. (IDX:EDGE)
Indonesia · Delayed Price · Currency is IDR 4,790.00
0.00 (0.00%)
Feb 9, 2026, 4:07 PM WIB
PT Indointernet Tbk. Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 958,898 | 842,117 | 1,016,826 | 950,409 | 822,222 | 587,766 | |
Revenue Growth | 8.81% | -17.18% | 6.99% | 15.59% | 39.89% | 23.57% |
Cost of Revenue | 494,421 | 441,693 | 593,917 | 525,988 | 507,962 | 386,224 |
Gross Profit | 464,477 | 400,424 | 422,909 | 424,421 | 314,260 | 201,542 |
Selling, General & Admin | 134,947 | 125,391 | 104,853 | 93,337 | 78,041 | 48,004 |
Other Operating Expenses | 16,450 | 17,003 | 8,595 | 9,726 | 3,734 | 1,079 |
Operating Expenses | 151,397 | 142,394 | 113,448 | 103,063 | 81,775 | 49,083 |
Operating Income | 313,080 | 258,030 | 309,461 | 321,358 | 232,485 | 152,459 |
Interest Expense | -166,530 | -115,138 | -35,753 | -359 | -495 | -192 |
Interest & Investment Income | 1,717 | 2,834 | 2,775 | 2,890 | 5,238 | 7,565 |
EBT Excluding Unusual Items | 79,118 | 145,726 | 276,483 | 323,889 | 237,228 | 159,832 |
Pretax Income | 79,118 | 145,726 | 276,483 | 323,889 | 237,228 | 159,832 |
Income Tax Expense | 18,068 | 24,925 | 44,215 | 70,624 | 51,057 | 35,959 |
Earnings From Continuing Operations | 61,050 | 120,801 | 232,268 | 253,265 | 186,171 | 123,873 |
Net Income to Company | 61,050 | 120,801 | 232,268 | 253,265 | 186,171 | 123,873 |
Minority Interest in Earnings | -334 | 63 | -189 | -165 | -117 | -303 |
Net Income | 60,716 | 120,864 | 232,079 | 253,100 | 186,054 | 123,570 |
Net Income to Common | 60,716 | 120,864 | 232,079 | 253,100 | 186,054 | 123,570 |
Net Income Growth | -59.46% | -47.92% | -8.30% | 36.04% | 50.57% | 1.47% |
Shares Outstanding (Basic) | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 | 1,987 |
Shares Outstanding (Diluted) | 2,020 | 2,020 | 2,020 | 2,020 | 2,020 | 1,987 |
Shares Change | - | - | - | - | 1.70% | 22.92% |
EPS (Basic) | 30.05 | 59.83 | 114.88 | 125.28 | 92.09 | 62.20 |
EPS (Diluted) | 30.05 | 59.83 | 114.88 | 125.28 | 92.09 | 62.20 |
EPS Growth | -59.46% | -47.92% | -8.30% | 36.04% | 48.06% | -17.45% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -3,995,576 | -998,342 | -516,464 | -520,697 | -72,481 | -361,398 |
Free Cash Flow Per Share | -1977.76 | -494.17 | -255.64 | -257.74 | -35.88 | -181.92 |
Gross Margin | 48.44% | 47.55% | 41.59% | 44.66% | 38.22% | 34.29% |
Operating Margin | 32.65% | 30.64% | 30.43% | 33.81% | 28.27% | 25.94% |
Profit Margin | 6.33% | 14.35% | 22.82% | 26.63% | 22.63% | 21.02% |
Free Cash Flow Margin | -416.68% | -118.55% | -50.79% | -54.79% | -8.82% | -61.49% |
EBITDA | 535,724 | 449,764 | 415,092 | 383,536 | 288,730 | 195,631 |
EBITDA Margin | 55.87% | 53.41% | 40.82% | 40.36% | 35.12% | 33.28% |
D&A For EBITDA | 222,644 | 191,734 | 105,631 | 62,178 | 56,245 | 43,172 |
EBIT | 313,080 | 258,030 | 309,461 | 321,358 | 232,485 | 152,459 |
EBIT Margin | 32.65% | 30.64% | 30.43% | 33.81% | 28.27% | 25.94% |
Effective Tax Rate | 22.84% | 17.10% | 15.99% | 21.80% | 21.52% | 22.50% |
Advertising Expenses | - | 2,967 | 1,978 | 1,423 | 867 | 209 |