PT Bakrieland Development Tbk (IDX:ELTY)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
37.00
-1.00 (-2.63%)
Aug 11, 2026, 2:55 PM WIB

IDX:ELTY Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,419,2261,379,3771,208,1981,227,3551,011,006784,410
Revenue Growth
9.53%14.17%-1.56%21.40%28.89%27.30%
Net Income
-26,867-16,697-68,528-1,079,192-245,309-201,910
Earnings Per Share
-0.62-0.38-1.57-24.80-5.64-4.64
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025
Period EndingJun '26 Dec '25
Sales of Land, Residential, Apartment Condotel and Office Spaces
187,039192,117
Rental and Management of Office, Spaces, Courts and Membership Fees
930,513900,526
Hotel, Food and Beverages
279,266272,878
Theme Parks
67,44460,422
Total
1,465,7921,425,943

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
144,457130,607113,592133,760148,136119,302
Total Debt
1,115,9511,123,7761,116,968750,731833,7171,482,856
Net Cash (Debt)
-971,494-993,169-1,003,376-616,971-685,581-1,363,554
Net Cash Growth
------
Net Cash Per Share
-22.32-22.82-23.05-14.18-15.75-31.33

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
100,65199,28529,91336,27390,07513,757
Free Cash Flow
100,65199,28529,91336,27390,07513,757
Free Cash Flow Growth
17.86%231.91%-17.53%-59.73%554.76%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
7.67%7.99%6.22%-14.92%-1.77%-14.83%
Pretax Margin
-1.54%-1.14%-6.89%-89.72%-76.63%-32.80%
Profit Margin
-1.89%-1.21%-5.67%-87.93%-24.26%-25.74%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
1.171.420.431.772.152.77