PT Bakrieland Development Tbk (IDX: ELTY)

ELTY Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 6, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	696,351	2,176,096	2,176,096	2,176,096	2,176,096	2,176,096
Market Cap Growth	-86.00%	0%	0%	0%	0%	0%
Enterprise Value	1,752,850	3,377,592	4,296,820	4,758,913	4,873,585	4,968,126
Last Close Price	16.00	50.00	50.00	50.00	50.00	50.00
PE Ratio	-	-2.02	-8.87	-10.78	-9.04	-3.04
PS Ratio	0.58	1.77	2.15	2.77	3.53	2.23
PB Ratio	0.13	0.35	0.30	0.27	0.26	0.25
P/FCF Ratio	34.71	59.99	24.16	158.18	-39.99	-182.70
P/OCF Ratio	9.74	59.99	24.16	158.18	-39.99	-182.70
EV/Sales Ratio	1.46	2.75	4.25	6.07	7.91	5.09
EV/EBITDA Ratio	-8.21	-30.90	47.24	-2167.08	-56.49	-23.19
EV/EBIT Ratio	-5.75	-18.44	-239.38	-40.92	-24.29	-15.06
EV/FCF Ratio	87.36	93.12	47.70	345.93	-89.56	-417.10
Debt / Equity Ratio	0.12	0.13	0.12	0.18	0.18	0.18
Debt / EBITDA Ratio	-	-	9.17	-	-	-
Debt / FCF Ratio	22.39	21.14	9.26	107.79	-28.01	-129.47
Asset Turnover	0.13	0.13	0.09	0.07	0.05	0.08
Inventory Turnover	0.91	0.90	0.54	0.46	0.32	0.44
Quick Ratio	0.70	0.65	0.61	0.52	0.52	0.64
Current Ratio	1.30	1.21	1.26	1.03	1.09	1.31
Return on Equity (ROE)	-16.08%	-16.79%	-10.26%	-3.30%	-3.78%	-8.84%
Return on Assets (ROA)	-1.65%	-1.23%	-0.10%	-0.62%	-1.04%	-1.59%
Return on Capital (ROIC)	-2.05%	-1.53%	-0.13%	-0.74%	-1.23%	-1.87%
Earnings Yield	-148.77%	-49.59%	-11.27%	-9.28%	-11.06%	-32.88%
FCF Yield	2.88%	1.67%	4.14%	0.63%	-2.50%	-0.55%
Buyback Yield / Dilution	-	-	-	-	-0.00%
Total Shareholder Return	-	-	-	-	-0.00%

Source: S&P Capital IQ. Real Estate template. Financial Sources.