IDX:EMAS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	0.11	1.75	1.39	-
Revenue Growth (YoY)	-91.86%	25.49%	-	-
Cost of Revenue	0.09	1.18	0.94	-
Gross Profit	0.03	0.57	0.46	-
Selling, General & Admin	3.92	1.02	2.17	1.98
Operating Expenses	3.92	1.02	2.17	1.98
Operating Income	-3.89	-0.45	-1.71	-1.98
Interest Expense	-18.22	-20.67	-8.99	-1.1
Interest & Investment Income	1.1	0.69	0.19	0.05
Currency Exchange Gain (Loss)	-1.47	0.27	0.06	-0.23
Other Non Operating Income (Expenses)	-7.36	-0.56	0.33	-0.15
EBT Excluding Unusual Items	-29.84	-20.73	-10.13	-3.42
Merger & Restructuring Charges	-	-	-	-8.07
Gain (Loss) on Sale of Investments	4.95	4.95	-	-
Other Unusual Items	0.85	0.85	-	-
Pretax Income	-24.05	-14.93	-10.13	-11.48
Income Tax Expense	2.32	-2.23	-3.29	-0.15
Earnings From Continuing Operations	-26.37	-12.7	-6.84	-11.33
Minority Interest in Earnings	0	0	0	0
Net Income	-26.37	-12.7	-6.84	-11.33
Net Income to Common	-26.37	-12.7	-6.84	-11.33
Shares Outstanding (Basic)	14,334	14,562	14,562	14,562
Shares Outstanding (Diluted)	14,334	14,562	14,562	14,562
EPS (Basic)	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-178.56	-104.88	-73.75	-18.47
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.00
Gross Margin	24.92%	32.55%	32.90%	-
Operating Margin	-3428.22%	-25.71%	-122.73%	-
Profit Margin	-23243.25%	-725.86%	-490.30%	-
Free Cash Flow Margin	-157411.01%	-5994.23%	-5289.42%	-
EBITDA	-1.6	0.58	-1.71	-1.95
EBITDA Margin	-	33.00%	-122.34%	-
D&A For EBITDA	2.29	1.03	0.01	0.04
EBIT	-3.89	-0.45	-1.71	-1.98
EBIT Margin	-	-25.71%	-122.73%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.