PT Merdeka Gold Resources Tbk (IDX:EMAS)
Indonesia · Delayed Price · Currency is IDR 5,650.00
+50.00 (0.89%)
Jul 2, 2026, 4:14 PM WIB
IDX:EMAS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 2.78 | 0.13 | 1.75 | 1.39 | - | |
Revenue Growth (YoY) | 129.47% | -92.46% | 25.49% | - | - |
Cost of Revenue | 2.46 | 0.28 | 1.18 | 0.94 | - |
Gross Profit | 0.31 | -0.15 | 0.57 | 0.46 | - |
Selling, General & Admin | 14.63 | 9.49 | 1.02 | 2.17 | 1.98 |
Operating Expenses | 14.63 | 9.49 | 1.02 | 2.17 | 1.98 |
Operating Income | -14.32 | -9.63 | -0.45 | -1.71 | -1.98 |
Interest Expense | -14.46 | -14.72 | -20.67 | -8.99 | -1.1 |
Interest & Investment Income | 1.25 | 1.21 | 0.69 | 0.19 | 0.05 |
Currency Exchange Gain (Loss) | -1.59 | -1.97 | 0.27 | 0.06 | -0.23 |
Other Non Operating Income (Expenses) | 0.03 | -0.27 | -1.41 | 0.33 | -0.15 |
EBT Excluding Unusual Items | -29.09 | -25.39 | -21.57 | -10.13 | -3.42 |
Merger & Restructuring Charges | - | - | - | - | -8.07 |
Gain (Loss) on Sale of Investments | - | - | 5.8 | - | - |
Other Unusual Items | - | - | 0.85 | - | - |
Pretax Income | -29.09 | -25.39 | -14.93 | -10.13 | -11.48 |
Income Tax Expense | 0.12 | 2.1 | -2.23 | -3.29 | -0.15 |
Earnings From Continuing Operations | -29.21 | -27.49 | -12.7 | -6.84 | -11.33 |
Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 |
Net Income | -29.21 | -27.49 | -12.7 | -6.84 | -11.33 |
Net Income to Common | -29.21 | -27.49 | -12.7 | -6.84 | -11.33 |
Shares Outstanding (Basic) | 14,357 | 14,315 | 13,448 | 14,562 | 14,562 |
Shares Outstanding (Diluted) | 14,357 | 14,315 | 13,448 | 14,562 | 14,562 |
Shares Change (YoY) | 6.76% | 6.45% | -7.65% | - | - |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Free Cash Flow | -219.67 | -201.63 | -104.88 | -73.75 | -18.47 |
Free Cash Flow Per Share | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Gross Margin | 11.31% | -110.63% | 32.55% | 32.90% | - |
Operating Margin | -515.70% | -7298.68% | -25.71% | -122.73% | - |
Profit Margin | -1052.01% | -20833.19% | -725.86% | -490.30% | - |
Free Cash Flow Margin | -7911.15% | -152792.85% | -5994.23% | -5289.42% | - |
EBITDA | -6.95 | -6.37 | 0.58 | -1.71 | -1.95 |
EBITDA Margin | -250.13% | - | 33.00% | -122.34% | - |
D&A For EBITDA | 7.37 | 3.26 | 1.03 | 0.01 | 0.04 |
EBIT | -14.32 | -9.63 | -0.45 | -1.71 | -1.98 |
EBIT Margin | - | - | -25.71% | -122.73% | - |