Skip to main content
logo
PT Merdeka Gold Resources Tbk (IDX:EMAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
7,675.00
+25.00 (0.33%)
Aug 12, 2026, 4:10 PM WIB

IDX:EMAS Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Revenue
2.780.131.751.39-
Revenue Growth
129.47%-92.46%25.49%--
Gross Profit
0.31-0.150.570.46-
Operating Income
-14.32-9.63-0.45-1.71-1.98
Net Income
-29.21-27.49-12.7-6.84-11.33
Earnings Per Share
-0.00-0.00-0.00-0.00-0.00
EPS Growth
-----

Cash & Debt
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Cash & Investments
48.4145.3167.3312.355.58
Total Debt
366.91289.6200.35147.7733.5
Net Cash (Debt)
-318.5-244.29-133.01-135.42-27.92
Net Cash Growth
-----
Net Cash Per Share
-0.02-0.02-0.01-0.01-0.00

Cash Flow & CapEx
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Operating Cash Flow
-35.78-19.07-6.9-16.34-7.58
Capital Expenditures
-183.89-182.56-97.98-57.41-10.88
Free Cash Flow
-219.67-201.63-104.88-73.75-18.47
Free Cash Flow Growth
-----

Margins
Chart
Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Gross Margin
11.31%-110.63%32.55%32.90%-
Operating Margin
-515.70%-7298.68%-25.71%-122.73%-
Pretax Margin
-1047.68%-19242.03%-853.53%-726.57%-
Profit Margin
-1052.01%-20833.19%-725.86%-490.30%-
FCF Margin
-7911.15%-152792.85%-5994.23%-5289.42%-

Valuation
Chart
Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Forward PE
39.2959.09---
PS Ratio
2394.3037090.34---