IDX:EMDE Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	232,445	325,423	398,650	391,950	408,700	556,100
Market Cap Growth	-39.66%	-18.37%	1.71%	-4.10%	-26.51%	-13.54%
Enterprise Value	853,893	742,293	632,334	1,310,765	1,302,179	1,471,334
Last Close Price	70.00	98.00	119.00	117.00	122.00	166.00
PE Ratio	-	-	0.76	-	-	0.54
PS Ratio	1.12	1.57	0.29	2.54	2.66	3.21
PB Ratio	0.11	0.15	0.21	0.29	0.25	0.33
P/TBV Ratio	0.13	0.18	0.21	0.29	0.25	0.33
P/FCF Ratio	0.46	0.64	-	-	-	41.94
P/OCF Ratio	0.46	0.64	-	-	-	41.46
EV/Sales Ratio	4.13	3.59	0.47	8.48	8.49	8.48
EV/EBITDA Ratio	20.15	17.52	1.13	92.62	72.78	50.63
EV/EBIT Ratio	21.22	18.45	1.13	107.63	84.31	55.39
EV/FCF Ratio	1.69	1.47	-	-	-	110.97
Debt / Equity Ratio	0.20	0.20	0.23	0.71	0.60	0.57
Debt / EBITDA Ratio	10.24	10.24	0.78	67.89	54.12	33.56
Debt / FCF Ratio	0.86	0.86	-	-	-	73.56
Net Debt / Equity Ratio	0.13	0.13	0.14	0.67	0.56	0.53
Net Debt / EBITDA Ratio	6.55	6.55	0.48	64.08	50.46	30.81
Net Debt / FCF Ratio	0.55	0.55	-8.17	-41.98	-68.79	67.54
Asset Turnover	0.06	0.06	0.37	0.04	0.04	0.06
Inventory Turnover	0.07	0.07	0.53	0.06	0.05	0.06
Quick Ratio	0.28	0.28	0.22	0.07	0.08	0.12
Current Ratio	2.64	2.64	1.91	1.35	1.37	1.49
Return on Equity (ROE)	-3.19%	-3.19%	32.29%	-18.20%	-4.11%	92.20%
Return on Assets (ROA)	0.71%	0.71%	9.61%	0.21%	0.26%	0.54%
Return on Invested Capital (ROIC)	1.64%	1.76%	23.63%	0.51%	0.60%	1.27%
Return on Capital Employed (ROCE)	1.50%	1.50%	19.30%	0.50%	0.60%	1.00%
Earnings Yield	-33.56%	-23.97%	131.34%	-68.99%	-16.66%	184.82%
FCF Yield	217.41%	155.29%	-8.26%	-5.51%	-3.21%	2.38%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.