PT Megapolitan Developments Tbk (IDX:EMDE)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
95.00
+1.00 (1.05%)
Jun 12, 2025, 3:43 PM WIB

IDX:EMDE Statistics

Total Valuation

IDX:EMDE has a market cap or net worth of IDR 318.25 billion. The enterprise value is 725.18 billion.

Market Cap 318.25B
Enterprise Value 725.18B

Important Dates

The next estimated earnings date is Wednesday, July 30, 2025.

Earnings Date Jul 30, 2025
Ex-Dividend Date n/a

Share Statistics

IDX:EMDE has 3.35 billion shares outstanding. The number of shares has decreased by -0.08% in one year.

Current Share Class 3.35B
Shares Outstanding 3.35B
Shares Change (YoY) -0.08%
Shares Change (QoQ) n/a
Owned by Insiders (%) 3.93%
Owned by Institutions (%) 6.90%
Float 981.49M

Valuation Ratios

The trailing PE ratio is 0.60.

PE Ratio 0.60
Forward PE n/a
PS Ratio 0.23
PB Ratio 0.14
P/TBV Ratio 0.15
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 0.95, with an EV/FCF ratio of -13.11.

EV / Earnings 1.36
EV / Sales 0.53
EV / EBITDA 0.95
EV / EBIT 0.95
EV / FCF -13.11

Financial Position

The company has a current ratio of 2.40, with a Debt / Equity ratio of 0.20.

Current Ratio 2.40
Quick Ratio 0.25
Debt / Equity 0.20
Debt / EBITDA 0.78
Debt / FCF -7.85
Interest Coverage 7.59

Financial Efficiency

Return on equity (ROE) is 30.00% and return on invested capital (ROIC) is 13.94%.

Return on Equity (ROE) 30.00%
Return on Assets (ROA) 9.85%
Return on Invested Capital (ROIC) 13.94%
Return on Capital Employed (ROCE) 19.63%
Revenue Per Employee 9.79B
Profits Per Employee 3.83B
Employee Count 139
Asset Turnover 0.39
Inventory Turnover 0.54

Taxes

In the past 12 months, IDX:EMDE has paid 37.15 billion in taxes.

Income Tax 37.15B
Effective Tax Rate 6.51%

Stock Price Statistics

The stock price has increased by +17.07% in the last 52 weeks. The beta is -0.25, so IDX:EMDE's price volatility has been lower than the market average.

Beta (5Y) -0.25
52-Week Price Change +17.07%
50-Day Moving Average 98.74
200-Day Moving Average 126.81
Relative Strength Index (RSI) 50.08
Average Volume (20 Days) 1,086,240

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, IDX:EMDE had revenue of IDR 1.36 trillion and earned 532.57 billion in profits. Earnings per share was 159.04.

Revenue 1.36T
Gross Profit 619.93B
Operating Income 551.87B
Pretax Income 570.41B
Net Income 532.57B
EBITDA 553.96B
EBIT 551.87B
Earnings Per Share (EPS) 159.04
Full Income Statement

Balance Sheet

The company has 144.36 billion in cash and 434.48 billion in debt, giving a net cash position of -290.11 billion or -86.60 per share.

Cash & Cash Equivalents 144.36B
Total Debt 434.48B
Net Cash -290.11B
Net Cash Per Share -86.60
Equity (Book Value) 2.21T
Book Value Per Share 623.49
Working Capital 914.53B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -49.22 billion and capital expenditures -6.10 billion, giving a free cash flow of -55.32 billion.

Operating Cash Flow -49.22B
Capital Expenditures -6.10B
Free Cash Flow -55.32B
FCF Per Share -16.51
Full Cash Flow Statement

Margins

Gross margin is 45.57%, with operating and profit margins of 40.56% and 39.14%.

Gross Margin 45.57%
Operating Margin 40.56%
Pretax Margin 41.93%
Profit Margin 39.14%
EBITDA Margin 40.72%
EBIT Margin 40.56%
FCF Margin n/a

Dividends & Yields

IDX:EMDE does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.08%
Shareholder Yield n/a
Earnings Yield 167.34%
FCF Yield -17.38%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

IDX:EMDE has an Altman Z-Score of 2.1 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.1
Piotroski F-Score 5