PT Elang Mahkota Teknologi Tbk (IDX:EMTK)
Indonesia · Delayed Price · Currency is IDR 510.00
+5.00 (0.99%)
Aug 12, 2026, 4:14 PM WIB
IDX:EMTK Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 21,123,322 | 19,119,724 | 12,233,465 | 9,241,419 | 9,856,136 | 12,840,734 |
Revenue Growth | 34.54% | 56.29% | 32.38% | -6.24% | -23.24% | 7.58% |
Gross Profit Gross Profit Growth | 5,414,590 | 4,995,541 | 4,023,818 | 2,851,605 | 3,302,061 | 3,691,012 |
Operating Income Operating Income Growth | 1,327,470 | 890,976 | 758,706 | -32,174 | 277,947 | 1,331,201 |
Net Income Net Income Growth | 2,242,973 | 6,789,292 | 1,470,321 | -140,770 | 5,444,010 | 5,659,161 |
Earnings Per Share EPS Growth | 36.74 | 111.24 | 24.11 | -2.31 | 89.39 | 96.06 |
EPS Growth | -59.58% | 361.45% | - | - | -6.94% | 159.09% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Media Media Growth | 7,165,337 | 6,944,217 | 7,094,908 | 6,519,912 | 7,128,122 | 5,947,875 |
Healthcare Healthcare Growth | 2,756,062 | 2,587,150 | 2,360,669 | 2,070,301 | 1,915,124 | 1,566,576 |
Aviation Support Services Aviation Support Services Growth | 3,319,217 | 3,252,960 | 1,915,859 | - | - | - |
Digital Products and Services Digital Products and Services Growth | 7,382,297 | 5,587,780 | - | - | - | - |
Others Others Growth | 557,125 | 799,669 | 925,493 | 708,833 | 893,897 | 90,765 |
Elimination Elimination Growth | -56,716 | -52,052 | -63,464 | -57,627 | -81,008 | -100,525 |
Total Total Growth | 21,123,322 | 19,119,724 | 12,233,465 | 9,241,419 | 9,856,136 | 12,840,734 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 25,877,746 | 27,672,035 | 8,528,318 | 8,476,371 | 10,499,102 | 8,232,890 |
Total Debt Total Debt Growth | 3,273,417 | 2,140,948 | 1,258,966 | 1,030,655 | 1,184,912 | 787,369 |
Net Cash (Debt) Net Cash Growth | 22,604,329 | 25,531,087 | 7,269,352 | 7,445,716 | 9,314,190 | 7,445,521 |
Net Cash Growth | -9.89% | 251.22% | -2.37% | -20.06% | 25.10% | 1492.93% |
Net Cash Per Share Net Cash Per Share Growth | 370.27 | 418.33 | 119.19 | 122.16 | 152.94 | 126.38 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 3,221,573 | 2,143,677 | 1,452,905 | 1,138,470 | -810,999 | 1,606,869 |
Capital Expenditures CapEx Growth | -667,726 | -842,116 | -577,813 | -888,379 | -518,221 | -436,646 |
Free Cash Flow Free Cash Flow Growth | 2,553,847 | 1,301,561 | 875,092 | 250,091 | -1,329,220 | 1,170,222 |
Free Cash Flow Growth | 724.58% | 48.73% | 249.91% | - | - | 7.20% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 25.63% | 26.13% | 32.89% | 30.86% | 33.50% | 28.74% |
Operating Margin | 6.28% | 4.66% | 6.20% | -0.35% | 2.82% | 10.37% |
Pretax Margin | 20.67% | 49.67% | 23.45% | -0.51% | 62.92% | 50.13% |
Profit Margin | 10.62% | 35.51% | 12.02% | -1.52% | 55.23% | 44.07% |
FCF Margin | 12.09% | 6.81% | 7.15% | 2.71% | -13.49% | 9.11% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Dividend Per Share Dividend Per Share Growth | 10.000 | 10.000 | 33.000 | 4.000 | 10.000 |
Dividend Per Share Growth | -69.70% | -69.70% | 725.00% | -60.00% | - |
Dividend Yield | 1.98% | 0.93% | 7.20% | 0.73% | 1.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 12, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 13.88 | 9.77 | 20.46 | - | 11.54 | 24.31 |
Forward PE | - | 9.69 | 77.92 | 73.97 | 43.94 | 167.08 |
P/FCF Ratio | 12.22 | 50.97 | 34.38 | 143.90 | - | 117.56 |
PS Ratio | 1.48 | 3.47 | 2.46 | 3.89 | 6.37 | 10.71 |