PT Elang Mahkota Teknologi Tbk (IDX:EMTK)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
545.00
+15.00 (2.83%)
Mar 27, 2025, 4:14 PM WIB

IDX:EMTK Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Cash & Equivalents
7,312,4287,210,9788,712,6387,383,0252,694,706
Upgrade
Short-Term Investments
-168,627227,314178,066296,836
Upgrade
Trading Asset Securities
1,215,8901,096,7661,559,151671,799-
Upgrade
Cash & Short-Term Investments
8,528,3188,476,37110,499,1028,232,8902,991,542
Upgrade
Cash Growth
0.61%-19.27%27.53%175.21%-11.20%
Upgrade
Accounts Receivable
2,819,4572,694,0882,659,5072,283,7262,230,141
Upgrade
Other Receivables
423,513442,397387,256229,362166,476
Upgrade
Receivables
3,242,9703,136,4853,046,7643,001,0792,396,617
Upgrade
Inventory
1,590,0581,637,2342,325,9831,354,1941,081,013
Upgrade
Prepaid Expenses
159,448103,29797,60472,08255,819
Upgrade
Other Current Assets
1,219,4272,471,719534,305300,960805,351
Upgrade
Total Current Assets
14,740,22115,825,10616,503,75912,961,2057,330,343
Upgrade
Property, Plant & Equipment
6,782,7186,057,7935,711,1925,962,3694,726,731
Upgrade
Long-Term Investments
19,897,86014,249,36617,290,23913,960,4422,303,061
Upgrade
Goodwill
2,948,8412,358,3912,358,3913,408,2542,073,829
Upgrade
Other Intangible Assets
701,664648,058962,0681,002,0871,108,402
Upgrade
Long-Term Deferred Tax Assets
244,640357,02287,400125,94797,363
Upgrade
Other Long-Term Assets
690,3883,392,8241,553,423517,646244,417
Upgrade
Total Assets
46,019,20642,891,25044,469,02538,168,51117,884,146
Upgrade
Accounts Payable
990,717754,127766,485735,306595,422
Upgrade
Accrued Expenses
1,040,685665,648628,307578,493503,965
Upgrade
Short-Term Debt
247,520104,37396,43689,977214,196
Upgrade
Current Portion of Long-Term Debt
233,878177,640381,4606,436191,013
Upgrade
Current Portion of Leases
62,93310,89212,24815,97610,422
Upgrade
Current Income Taxes Payable
277,692313,083473,570225,914206,764
Upgrade
Current Unearned Revenue
490,292323,118234,639329,705248,888
Upgrade
Other Current Liabilities
1,447,911859,193536,1751,231,803894,180
Upgrade
Total Current Liabilities
4,791,6283,208,0743,129,3203,213,6092,864,849
Upgrade
Long-Term Debt
641,477724,759686,142652,9802,084,387
Upgrade
Long-Term Leases
73,15812,9918,62622,00124,116
Upgrade
Long-Term Deferred Tax Liabilities
475,420259,512465,293324,037155,330
Upgrade
Total Liabilities
6,428,1564,519,4904,572,4374,499,6455,485,106
Upgrade
Common Stock
1,227,8351,226,3351,224,8351,224,8351,128,791
Upgrade
Additional Paid-In Capital
13,887,68013,856,48013,819,35512,627,3922,092,716
Upgrade
Retained Earnings
10,634,3589,371,3459,817,1044,673,694-1,080,923
Upgrade
Treasury Stock
-57,007-57,007-57,007-191,663-328,713
Upgrade
Comprehensive Income & Other
9,783,50110,283,10511,010,13910,097,7538,875,897
Upgrade
Total Common Equity
35,476,36734,680,25835,814,42728,432,01010,687,768
Upgrade
Minority Interest
4,114,6833,691,5024,082,1625,236,8561,711,271
Upgrade
Shareholders' Equity
39,591,05038,371,76039,896,58833,668,86612,399,039
Upgrade
Total Liabilities & Equity
46,019,20642,891,25044,469,02538,168,51117,884,146
Upgrade
Total Debt
1,258,9661,030,6551,184,912787,3692,524,133
Upgrade
Net Cash (Debt)
7,269,3527,445,7169,314,1907,445,521467,409
Upgrade
Net Cash Growth
-2.37%-20.06%25.10%1492.93%-72.03%
Upgrade
Net Cash Per Share
119.19122.16152.94126.388.42
Upgrade
Filing Date Shares Outstanding
61,14861,07360,99860,42255,033
Upgrade
Total Common Shares Outstanding
61,14861,07360,99860,42255,033
Upgrade
Working Capital
9,948,59312,617,03213,374,4399,747,5954,465,494
Upgrade
Book Value Per Share
580.17567.85587.14470.56194.21
Upgrade
Tangible Book Value
31,825,86231,673,80932,493,96724,021,6707,505,537
Upgrade
Tangible Book Value Per Share
520.47518.62532.71397.57136.38
Upgrade
Land
3,239,4273,095,7562,811,7113,010,2352,404,890
Upgrade
Buildings
3,159,2462,825,3082,749,0262,790,2342,134,946
Upgrade
Machinery
5,658,9514,344,9364,125,4323,790,4633,336,607
Upgrade
Construction In Progress
144,77850,08725,94719,35623,004
Upgrade
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.