PT Elang Mahkota Teknologi Tbk (IDX:EMTK)
545.00
+15.00 (2.83%)
Mar 27, 2025, 4:14 PM WIB
IDX:EMTK Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Cash & Equivalents | 7,312,428 | 7,210,978 | 8,712,638 | 7,383,025 | 2,694,706 | Upgrade
|
Short-Term Investments | - | 168,627 | 227,314 | 178,066 | 296,836 | Upgrade
|
Trading Asset Securities | 1,215,890 | 1,096,766 | 1,559,151 | 671,799 | - | Upgrade
|
Cash & Short-Term Investments | 8,528,318 | 8,476,371 | 10,499,102 | 8,232,890 | 2,991,542 | Upgrade
|
Cash Growth | 0.61% | -19.27% | 27.53% | 175.21% | -11.20% | Upgrade
|
Accounts Receivable | 2,819,457 | 2,694,088 | 2,659,507 | 2,283,726 | 2,230,141 | Upgrade
|
Other Receivables | 423,513 | 442,397 | 387,256 | 229,362 | 166,476 | Upgrade
|
Receivables | 3,242,970 | 3,136,485 | 3,046,764 | 3,001,079 | 2,396,617 | Upgrade
|
Inventory | 1,590,058 | 1,637,234 | 2,325,983 | 1,354,194 | 1,081,013 | Upgrade
|
Prepaid Expenses | 159,448 | 103,297 | 97,604 | 72,082 | 55,819 | Upgrade
|
Other Current Assets | 1,219,427 | 2,471,719 | 534,305 | 300,960 | 805,351 | Upgrade
|
Total Current Assets | 14,740,221 | 15,825,106 | 16,503,759 | 12,961,205 | 7,330,343 | Upgrade
|
Property, Plant & Equipment | 6,782,718 | 6,057,793 | 5,711,192 | 5,962,369 | 4,726,731 | Upgrade
|
Long-Term Investments | 19,897,860 | 14,249,366 | 17,290,239 | 13,960,442 | 2,303,061 | Upgrade
|
Goodwill | 2,948,841 | 2,358,391 | 2,358,391 | 3,408,254 | 2,073,829 | Upgrade
|
Other Intangible Assets | 701,664 | 648,058 | 962,068 | 1,002,087 | 1,108,402 | Upgrade
|
Long-Term Deferred Tax Assets | 244,640 | 357,022 | 87,400 | 125,947 | 97,363 | Upgrade
|
Other Long-Term Assets | 690,388 | 3,392,824 | 1,553,423 | 517,646 | 244,417 | Upgrade
|
Total Assets | 46,019,206 | 42,891,250 | 44,469,025 | 38,168,511 | 17,884,146 | Upgrade
|
Accounts Payable | 990,717 | 754,127 | 766,485 | 735,306 | 595,422 | Upgrade
|
Accrued Expenses | 1,040,685 | 665,648 | 628,307 | 578,493 | 503,965 | Upgrade
|
Short-Term Debt | 247,520 | 104,373 | 96,436 | 89,977 | 214,196 | Upgrade
|
Current Portion of Long-Term Debt | 233,878 | 177,640 | 381,460 | 6,436 | 191,013 | Upgrade
|
Current Portion of Leases | 62,933 | 10,892 | 12,248 | 15,976 | 10,422 | Upgrade
|
Current Income Taxes Payable | 277,692 | 313,083 | 473,570 | 225,914 | 206,764 | Upgrade
|
Current Unearned Revenue | 490,292 | 323,118 | 234,639 | 329,705 | 248,888 | Upgrade
|
Other Current Liabilities | 1,447,911 | 859,193 | 536,175 | 1,231,803 | 894,180 | Upgrade
|
Total Current Liabilities | 4,791,628 | 3,208,074 | 3,129,320 | 3,213,609 | 2,864,849 | Upgrade
|
Long-Term Debt | 641,477 | 724,759 | 686,142 | 652,980 | 2,084,387 | Upgrade
|
Long-Term Leases | 73,158 | 12,991 | 8,626 | 22,001 | 24,116 | Upgrade
|
Long-Term Deferred Tax Liabilities | 475,420 | 259,512 | 465,293 | 324,037 | 155,330 | Upgrade
|
Total Liabilities | 6,428,156 | 4,519,490 | 4,572,437 | 4,499,645 | 5,485,106 | Upgrade
|
Common Stock | 1,227,835 | 1,226,335 | 1,224,835 | 1,224,835 | 1,128,791 | Upgrade
|
Additional Paid-In Capital | 13,887,680 | 13,856,480 | 13,819,355 | 12,627,392 | 2,092,716 | Upgrade
|
Retained Earnings | 10,634,358 | 9,371,345 | 9,817,104 | 4,673,694 | -1,080,923 | Upgrade
|
Treasury Stock | -57,007 | -57,007 | -57,007 | -191,663 | -328,713 | Upgrade
|
Comprehensive Income & Other | 9,783,501 | 10,283,105 | 11,010,139 | 10,097,753 | 8,875,897 | Upgrade
|
Total Common Equity | 35,476,367 | 34,680,258 | 35,814,427 | 28,432,010 | 10,687,768 | Upgrade
|
Minority Interest | 4,114,683 | 3,691,502 | 4,082,162 | 5,236,856 | 1,711,271 | Upgrade
|
Shareholders' Equity | 39,591,050 | 38,371,760 | 39,896,588 | 33,668,866 | 12,399,039 | Upgrade
|
Total Liabilities & Equity | 46,019,206 | 42,891,250 | 44,469,025 | 38,168,511 | 17,884,146 | Upgrade
|
Total Debt | 1,258,966 | 1,030,655 | 1,184,912 | 787,369 | 2,524,133 | Upgrade
|
Net Cash (Debt) | 7,269,352 | 7,445,716 | 9,314,190 | 7,445,521 | 467,409 | Upgrade
|
Net Cash Growth | -2.37% | -20.06% | 25.10% | 1492.93% | -72.03% | Upgrade
|
Net Cash Per Share | 119.19 | 122.16 | 152.94 | 126.38 | 8.42 | Upgrade
|
Filing Date Shares Outstanding | 61,148 | 61,073 | 60,998 | 60,422 | 55,033 | Upgrade
|
Total Common Shares Outstanding | 61,148 | 61,073 | 60,998 | 60,422 | 55,033 | Upgrade
|
Working Capital | 9,948,593 | 12,617,032 | 13,374,439 | 9,747,595 | 4,465,494 | Upgrade
|
Book Value Per Share | 580.17 | 567.85 | 587.14 | 470.56 | 194.21 | Upgrade
|
Tangible Book Value | 31,825,862 | 31,673,809 | 32,493,967 | 24,021,670 | 7,505,537 | Upgrade
|
Tangible Book Value Per Share | 520.47 | 518.62 | 532.71 | 397.57 | 136.38 | Upgrade
|
Land | 3,239,427 | 3,095,756 | 2,811,711 | 3,010,235 | 2,404,890 | Upgrade
|
Buildings | 3,159,246 | 2,825,308 | 2,749,026 | 2,790,234 | 2,134,946 | Upgrade
|
Machinery | 5,658,951 | 4,344,936 | 4,125,432 | 3,790,463 | 3,336,607 | Upgrade
|
Construction In Progress | 144,778 | 50,087 | 25,947 | 19,356 | 23,004 | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.