PT Morenzo Abadi Perkasa Tbk (IDX:ENZO)
Indonesia
· Delayed Price · Currency is IDR 39.00
+3.00 (8.33%)
Apr 29, 2025, 2:55 PM WIB
IDX:ENZO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 532,255 | 511,299 | 500,912 | 1,129,864 | 516,389 | Upgrade
|
| Revenue Growth (YoY) | 4.10% | 2.07% | -55.67% | 118.80% | 37.26% | Upgrade
|
| Cost of Revenue | 469,452 | 470,469 | 440,092 | 1,048,690 | 469,190 | Upgrade
|
| Gross Profit | 62,803 | 40,830 | 60,820 | 81,174 | 47,198 | Upgrade
|
| Selling, General & Admin | 37,438 | 33,261 | 50,349 | 58,638 | 32,634 | Upgrade
|
| Other Operating Expenses | 1,194 | 1,641 | 873.56 | 741.47 | -229.29 | Upgrade
|
| Operating Expenses | 38,632 | 34,901 | 51,223 | 59,379 | 32,404 | Upgrade
|
| Operating Income | 24,171 | 5,929 | 9,597 | 21,795 | 14,794 | Upgrade
|
| Interest Expense | -17,710 | -12,237 | -8,413 | -11,218 | -12,130 | Upgrade
|
| Interest & Investment Income | 186.29 | 182.34 | 169.3 | 1,617 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,335 | 1,548 | 2,230 | 422.38 | -765.31 | Upgrade
|
| EBT Excluding Unusual Items | 7,982 | -4,578 | 3,583 | 12,616 | 1,899 | Upgrade
|
| Gain (Loss) on Sale of Assets | 150.04 | 926.95 | 204 | 475.42 | 63 | Upgrade
|
| Pretax Income | 8,132 | -3,652 | 3,787 | 13,092 | 1,962 | Upgrade
|
| Income Tax Expense | 1,421 | 369.01 | 1,643 | 2,900 | 765 | Upgrade
|
| Earnings From Continuing Operations | 6,711 | -4,021 | 2,145 | 10,192 | 1,197 | Upgrade
|
| Minority Interest in Earnings | -17.03 | 87.03 | -6.01 | -28.69 | -2.27 | Upgrade
|
| Net Income | 6,694 | -3,934 | 2,139 | 10,163 | 1,195 | Upgrade
|
| Net Income to Common | 6,694 | -3,934 | 2,139 | 10,163 | 1,195 | Upgrade
|
| Net Income Growth | - | - | -78.96% | 750.70% | 23.43% | Upgrade
|
| Shares Outstanding (Basic) | 2,163 | 2,163 | 2,157 | 2,157 | 1,768 | Upgrade
|
| Shares Outstanding (Diluted) | 2,163 | 2,163 | 2,157 | 2,157 | 1,768 | Upgrade
|
| Shares Change (YoY) | - | 0.27% | - | 22.00% | 195.52% | Upgrade
|
| EPS (Basic) | 3.10 | -1.82 | 0.99 | 4.71 | 0.68 | Upgrade
|
| EPS (Diluted) | 3.10 | -1.82 | 0.99 | 4.71 | 0.68 | Upgrade
|
| EPS Growth | - | - | -78.99% | 597.31% | -58.23% | Upgrade
|
| Free Cash Flow | -41,639 | -48,829 | -33,836 | 38,198 | -42,248 | Upgrade
|
| Free Cash Flow Per Share | -19.25 | -22.58 | -15.69 | 17.71 | -23.90 | Upgrade
|
| Gross Margin | 11.80% | 7.99% | 12.14% | 7.18% | 9.14% | Upgrade
|
| Operating Margin | 4.54% | 1.16% | 1.92% | 1.93% | 2.86% | Upgrade
|
| Profit Margin | 1.26% | -0.77% | 0.43% | 0.90% | 0.23% | Upgrade
|
| Free Cash Flow Margin | -7.82% | -9.55% | -6.75% | 3.38% | -8.18% | Upgrade
|
| EBITDA | 30,543 | 13,994 | 16,555 | 28,732 | 21,662 | Upgrade
|
| EBITDA Margin | 5.74% | 2.74% | 3.31% | 2.54% | 4.20% | Upgrade
|
| D&A For EBITDA | 6,373 | 8,066 | 6,958 | 6,938 | 6,868 | Upgrade
|
| EBIT | 24,171 | 5,929 | 9,597 | 21,795 | 14,794 | Upgrade
|
| EBIT Margin | 4.54% | 1.16% | 1.92% | 1.93% | 2.86% | Upgrade
|
| Effective Tax Rate | 17.47% | - | 43.38% | 22.15% | 38.99% | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.