PT Morenzo Abadi Perkasa Tbk (IDX:ENZO)
Indonesia · Delayed Price · Currency is IDR 90.00
+2.00 (2.27%)
May 20, 2026, 10:20 AM WIB
IDX:ENZO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 379,119 | 370,003 | 532,255 | 511,299 | 500,912 | 1,129,864 | |
Revenue Growth (YoY) | -18.80% | -30.48% | 4.10% | 2.07% | -55.67% | 118.80% |
Cost of Revenue | 328,778 | 321,989 | 469,452 | 470,469 | 440,092 | 1,048,690 |
Gross Profit | 50,341 | 48,014 | 62,803 | 40,830 | 60,820 | 81,174 |
Selling, General & Admin | 28,801 | 30,448 | 37,438 | 33,261 | 50,349 | 58,638 |
Other Operating Expenses | 1,755 | 1,784 | 1,194 | 1,641 | 873.56 | 741.47 |
Operating Expenses | 30,556 | 32,232 | 38,632 | 34,901 | 51,223 | 59,379 |
Operating Income | 19,785 | 15,782 | 24,171 | 5,929 | 9,597 | 21,795 |
Interest Expense | -14,759 | -15,977 | -17,710 | -12,237 | -8,413 | -11,218 |
Interest & Investment Income | 17.1 | 17.1 | 186.29 | 182.34 | 169.3 | 1,617 |
Currency Exchange Gain (Loss) | - | - | 1,335 | 1,548 | 2,230 | 422.38 |
Other Non Operating Income (Expenses) | -0.41 | - | - | - | - | - |
EBT Excluding Unusual Items | 5,043 | -178 | 7,982 | -4,578 | 3,583 | 12,616 |
Gain (Loss) on Sale of Assets | 153.75 | 153.75 | 150.04 | 926.95 | 204 | 475.42 |
Pretax Income | 5,197 | -24.25 | 8,132 | -3,652 | 3,787 | 13,092 |
Income Tax Expense | 522.53 | 522.53 | 1,421 | 369.01 | 1,643 | 2,900 |
Earnings From Continuing Operations | 4,675 | -546.78 | 6,711 | -4,021 | 2,145 | 10,192 |
Minority Interest in Earnings | 6.01 | 6.01 | -17.03 | 87.03 | -6.01 | -28.69 |
Net Income | 4,681 | -540.77 | 6,694 | -3,934 | 2,139 | 10,163 |
Net Income to Common | 4,681 | -540.77 | 6,694 | -3,934 | 2,139 | 10,163 |
Net Income Growth | 344.29% | - | - | - | -78.96% | 750.70% |
Shares Outstanding (Basic) | 2,145 | 2,163 | 2,163 | 2,163 | 2,157 | 2,157 |
Shares Outstanding (Diluted) | 2,145 | 2,163 | 2,163 | 2,163 | 2,157 | 2,157 |
Shares Change (YoY) | -0.83% | - | - | 0.27% | - | 22.00% |
EPS (Basic) | 2.18 | -0.25 | 3.10 | -1.82 | 0.99 | 4.71 |
EPS (Diluted) | 2.18 | -0.25 | 3.10 | -1.82 | 0.99 | 4.71 |
EPS Growth | 347.99% | - | - | - | -78.99% | 597.31% |
Free Cash Flow | -40,966 | -31,007 | -41,639 | -48,829 | -33,836 | 38,198 |
Free Cash Flow Per Share | -19.10 | -14.34 | -19.25 | -22.58 | -15.69 | 17.71 |
Gross Margin | 13.28% | 12.98% | 11.80% | 7.99% | 12.14% | 7.18% |
Operating Margin | 5.22% | 4.26% | 4.54% | 1.16% | 1.92% | 1.93% |
Profit Margin | 1.23% | -0.15% | 1.26% | -0.77% | 0.43% | 0.90% |
Free Cash Flow Margin | -10.81% | -8.38% | -7.82% | -9.55% | -6.75% | 3.38% |
EBITDA | 25,822 | 21,864 | 30,994 | 13,994 | 16,555 | 28,732 |
EBITDA Margin | 6.81% | 5.91% | 5.82% | 2.74% | 3.31% | 2.54% |
D&A For EBITDA | 6,036 | 6,082 | 6,823 | 8,066 | 6,958 | 6,938 |
EBIT | 19,785 | 15,782 | 24,171 | 5,929 | 9,597 | 21,795 |
EBIT Margin | 5.22% | 4.26% | 4.54% | 1.16% | 1.92% | 1.93% |
Effective Tax Rate | 10.05% | - | 17.47% | - | 43.38% | 22.15% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.