PT Morenzo Abadi Perkasa Tbk (IDX:ENZO)
Indonesia · Delayed Price · Currency is IDR 77.00
-2.00 (-2.53%)
Sep 2, 2026, 2:19 PM WIB
IDX:ENZO Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 461,446 | 370,003 | 532,255 | 511,299 | 500,912 | 1,129,864 | |
Revenue Growth | 18.99% | -30.48% | 4.10% | 2.07% | -55.67% | 118.80% |
Cost of Revenue | 393,971 | 321,989 | 469,452 | 470,469 | 440,092 | 1,048,690 |
Gross Profit | 67,476 | 48,014 | 62,803 | 40,830 | 60,820 | 81,174 |
Selling, General & Admin | 30,958 | 30,448 | 37,438 | 33,261 | 50,349 | 58,638 |
Other Operating Expenses | 4,713 | 1,784 | 1,194 | 1,641 | 873.56 | 741.47 |
Operating Expenses | 35,671 | 32,232 | 38,632 | 34,901 | 51,223 | 59,379 |
Operating Income | 31,805 | 15,782 | 24,171 | 5,929 | 9,597 | 21,795 |
Interest Expense | -15,979 | -15,977 | -17,710 | -12,237 | -8,413 | -11,218 |
Interest & Investment Income | 24.66 | 17.1 | 186.29 | 182.34 | 169.3 | 1,617 |
Currency Exchange Gain (Loss) | -177.85 | - | 1,335 | 1,548 | 2,230 | 422.38 |
Other Non Operating Income (Expenses) | 0 | - | - | - | - | - |
EBT Excluding Unusual Items | 15,673 | -178 | 7,982 | -4,578 | 3,583 | 12,616 |
Gain (Loss) on Sale of Assets | 153.75 | 153.75 | 150.04 | 926.95 | 204 | 475.42 |
Pretax Income | 15,826 | -24.25 | 8,132 | -3,652 | 3,787 | 13,092 |
Income Tax Expense | 522.53 | 522.53 | 1,421 | 369.01 | 1,643 | 2,900 |
Earnings From Continuing Operations | 15,304 | -546.78 | 6,711 | -4,021 | 2,145 | 10,192 |
Minority Interest in Earnings | -70.69 | 6.01 | -17.03 | 87.03 | -6.01 | -28.69 |
Net Income | 15,233 | -540.77 | 6,694 | -3,934 | 2,139 | 10,163 |
Net Income to Common | 15,309 | -540.77 | 6,694 | -3,934 | 2,139 | 10,163 |
Net Income Growth | - | - | - | - | -78.96% | 750.70% |
Shares Outstanding (Basic) | 2,163 | 2,163 | 2,163 | 2,163 | 2,157 | 2,157 |
Shares Outstanding (Diluted) | 2,163 | 2,163 | 2,163 | 2,163 | 2,157 | 2,157 |
Shares Change | - | - | - | 0.27% | - | 22.00% |
EPS (Basic) | 7.08 | -0.25 | 3.10 | -1.82 | 0.99 | 4.71 |
EPS (Diluted) | 7.07 | -0.25 | 3.10 | -1.82 | 0.99 | 4.71 |
EPS Growth | - | - | - | - | -78.99% | 597.31% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -51,518 | -31,007 | -41,639 | -48,829 | -33,836 | 38,198 |
Free Cash Flow Per Share | -23.82 | -14.34 | -19.25 | -22.58 | -15.69 | 17.71 |
Gross Margin | 14.62% | 12.98% | 11.80% | 7.99% | 12.14% | 7.18% |
Operating Margin | 6.89% | 4.26% | 4.54% | 1.16% | 1.92% | 1.93% |
Profit Margin | 3.32% | -0.15% | 1.26% | -0.77% | 0.43% | 0.90% |
Free Cash Flow Margin | -11.16% | -8.38% | -7.82% | -9.55% | -6.75% | 3.38% |
EBITDA | 37,016 | 21,864 | 30,994 | 13,994 | 16,555 | 28,732 |
EBITDA Margin | 8.02% | 5.91% | 5.82% | 2.74% | 3.31% | 2.54% |
D&A For EBITDA | 5,211 | 6,082 | 6,823 | 8,066 | 6,958 | 6,938 |
EBIT | 31,805 | 15,782 | 24,171 | 5,929 | 9,597 | 21,795 |
EBIT Margin | 6.89% | 4.26% | 4.54% | 1.16% | 1.92% | 1.93% |
Effective Tax Rate | 3.30% | - | 17.47% | - | 43.38% | 22.15% |