PT Enseval Putera Megatrading Tbk. (IDX:EPMT)
Indonesia
· Delayed Price · Currency is IDR 2,240.00
-10.00 (-0.45%)
Apr 25, 2025, 10:39 AM WIB
IDX:EPMT Cash Flow Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 741,774 | 688,499 | 847,533 | 847,881 | 680,598 | Upgrade
|
| Depreciation & Amortization | 179,630 | 168,195 | 169,612 | 175,438 | 162,819 | Upgrade
|
| Other Amortization | 2,994 | 3,651 | 4,191 | 4,429 | - | Upgrade
|
| Other Operating Activities | -264,515 | -450,640 | -1,042,010 | -622,943 | 137,278 | Upgrade
|
| Operating Cash Flow | 659,883 | 409,705 | -20,675 | 404,805 | 980,695 | Upgrade
|
| Operating Cash Flow Growth | 61.06% | - | - | -58.72% | 293.98% | Upgrade
|
| Capital Expenditures | -181,971 | -169,561 | -121,310 | -107,175 | -201,029 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 7,044 | 18,540 | 18,916 | Upgrade
|
| Sale (Purchase) of Intangibles | -1,905 | -2,610 | -3,103 | -169.37 | -9,349 | Upgrade
|
| Investment in Securities | -60,043 | -308.7 | 247,105 | -61,797 | 20,400 | Upgrade
|
| Other Investing Activities | -13,207 | -8,057 | 847.51 | 16,796 | 14,528 | Upgrade
|
| Investing Cash Flow | -257,126 | -180,536 | 130,583 | -133,805 | -156,533 | Upgrade
|
| Short-Term Debt Issued | 757,777 | 887,093 | 605,000 | - | - | Upgrade
|
| Total Debt Issued | 757,777 | 887,093 | 605,000 | - | - | Upgrade
|
| Short-Term Debt Repaid | -684,777 | -865,093 | -490,000 | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,286 | -620.54 | -13,757 | -16,335 | -8,624 | Upgrade
|
| Total Debt Repaid | -687,062 | -865,714 | -503,757 | -16,335 | -8,624 | Upgrade
|
| Net Debt Issued (Repaid) | 70,714 | 21,379 | 101,243 | -16,335 | -8,624 | Upgrade
|
| Common Dividends Paid | -449,634 | -555,271 | -555,271 | -541,728 | -243,778 | Upgrade
|
| Other Financing Activities | -23,525 | 3,754 | 3,212 | -8,122 | 5,510 | Upgrade
|
| Financing Cash Flow | -402,445 | -530,138 | -450,816 | -566,185 | -246,892 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1,152 | -569.18 | 4,040 | 430.66 | 851.28 | Upgrade
|
| Net Cash Flow | 1,464 | -301,539 | -336,868 | -294,754 | 578,121 | Upgrade
|
| Free Cash Flow | 477,912 | 240,144 | -141,985 | 297,630 | 779,666 | Upgrade
|
| Free Cash Flow Growth | 99.01% | - | - | -61.83% | - | Upgrade
|
| Free Cash Flow Margin | 1.54% | 0.84% | -0.51% | 1.16% | 3.46% | Upgrade
|
| Free Cash Flow Per Share | 176.44 | 88.66 | -52.42 | 109.88 | 287.84 | Upgrade
|
| Cash Interest Paid | - | - | 5,349 | 3,200 | 10,852 | Upgrade
|
| Cash Income Tax Paid | 262,290 | 249,573 | 318,778 | 215,093 | 129,281 | Upgrade
|
| Levered Free Cash Flow | 388,695 | 159,991 | -226,746 | 150,176 | 678,728 | Upgrade
|
| Unlevered Free Cash Flow | 399,177 | 169,083 | -223,403 | 152,176 | 680,657 | Upgrade
|
| Change in Net Working Capital | 202,400 | 389,810 | 956,901 | 566,737 | -248,599 | Upgrade
|
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.