PT Erajaya Swasembada Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Mar '25 Mar 26, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	6,376,528	6,376,528	6,723,765	6,192,279	9,539,076	6,995,322	Upgrade
Market Cap Growth	-5.16%	-5.16%	8.58%	-35.09%	36.36%	22.17%	Upgrade
Enterprise Value	12,038,462	14,220,615	14,358,807	10,445,323	11,367,786	8,946,736	Upgrade
Last Close Price	404.00	404.00	407.53	360.52	527.14	377.75	Upgrade
PE Ratio	6.18	6.18	8.14	6.11	9.42	11.43	Upgrade
Forward PE	5.93	6.38	6.16	4.95	9.21	13.57	Upgrade
PS Ratio	0.10	0.10	0.11	0.13	0.22	0.21	Upgrade
PB Ratio	0.78	0.70	0.83	0.86	1.48	1.23	Upgrade
P/TBV Ratio	0.87	0.87	1.03	1.06	1.78	1.49	Upgrade
P/FCF Ratio	4.35	4.35	-	-	-	2.74	Upgrade
P/OCF Ratio	2.85	2.85	7.62	14.49	526.79	2.45	Upgrade
PEG Ratio	0.26	0.34	0.34	0.34	0.34	0.34	Upgrade
EV/Sales Ratio	0.18	0.22	0.24	0.21	0.26	0.26	Upgrade
EV/EBITDA Ratio	3.78	5.56	6.68	5.34	6.20	7.35	Upgrade
EV/EBIT Ratio	5.75	6.79	7.85	5.92	6.96	8.25	Upgrade
EV/FCF Ratio	8.21	9.70	-	-	-	3.51	Upgrade
Debt / Equity Ratio	0.72	0.72	0.81	0.67	0.34	0.40	Upgrade
Debt / EBITDA Ratio	2.04	2.04	2.44	2.05	1.00	1.54	Upgrade
Debt / FCF Ratio	4.43	4.43	-	-	-	0.90	Upgrade
Asset Turnover	3.09	3.09	3.21	3.48	3.85	3.26	Upgrade
Inventory Turnover	7.38	7.38	7.15	7.79	9.38	7.87	Upgrade
Quick Ratio	0.43	0.43	0.37	0.34	0.37	0.70	Upgrade
Current Ratio	1.22	1.22	1.25	1.24	1.55	1.47	Upgrade
Return on Equity (ROE)	13.03%	13.03%	11.18%	15.76%	18.40%	12.58%	Upgrade
Return on Assets (ROA)	6.21%	6.21%	6.10%	7.76%	9.04%	6.47%	Upgrade
Return on Capital (ROIC)	8.65%	8.65%	8.55%	10.67%	12.30%	8.66%	Upgrade
Return on Capital Employed (ROCE)	19.20%	19.20%	18.10%	22.00%	23.00%	17.90%	Upgrade
Earnings Yield	16.19%	16.19%	12.29%	16.36%	10.61%	8.75%	Upgrade
FCF Yield	23.00%	23.00%	-2.49%	-3.03%	-3.05%	36.44%	Upgrade
Dividend Yield	4.21%	-	4.17%	5.27%	4.32%	3.65%	Upgrade
Payout Ratio	25.99%	25.99%	36.30%	35.77%	21.67%	-	Upgrade
Buyback Yield / Dilution	-	0.47%	0.25%	0.04%	0.28%	Upgrade
Total Shareholder Return	4.21%	-	4.64%	5.52%	4.37%	3.93%	Upgrade

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.