PT Erajaya Swasembada Tbk (IDX:ERAA)
Indonesia · Delayed Price · Currency is IDR 420.00
+10.00 (2.44%)
Jul 31, 2026, 4:12 PM WIB
PT Erajaya Swasembada Tbk Ratios and Metrics
Market cap in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,601,049 | 6,439,662 | 6,376,528 | 6,723,765 | 6,192,279 | 9,539,076 | |
Market Cap Growth | -18.00% | 0.99% | -5.16% | 8.58% | -35.09% | 36.36% |
Enterprise Value | 14,734,089 | 14,515,170 | 14,220,615 | 14,358,807 | 10,445,323 | 11,367,786 |
Last Close Price | 422.00 | 380.13 | 362.24 | 365.40 | 323.26 | 472.66 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.70 | 5.38 | 6.18 | 8.14 | 6.11 | 9.42 |
Forward PE | 4.96 | 5.24 | 6.38 | 6.16 | 4.95 | 9.21 |
PS Ratio | 0.08 | 0.08 | 0.10 | 0.11 | 0.13 | 0.22 |
PB Ratio | 0.60 | 0.63 | 0.70 | 0.83 | 0.86 | 1.48 |
P/TBV Ratio | 0.76 | 0.77 | 0.87 | 1.03 | 1.06 | 1.78 |
P/FCF Ratio | 1.07 | - | 4.35 | - | - | - |
P/OCF Ratio | 0.94 | 28.60 | 2.85 | 7.62 | 14.49 | 526.79 |
PEG Ratio | 0.37 | 0.31 | 0.26 | 0.22 | 0.17 | 0.28 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.17 | 0.19 | 0.22 | 0.24 | 0.21 | 0.26 |
EV/EBITDA Ratio | 3.70 | 5.16 | 5.56 | 6.68 | 5.34 | 6.20 |
EV/EBIT Ratio | 5.81 | 6.50 | 6.79 | 7.85 | 5.92 | 6.96 |
EV/FCF Ratio | 2.39 | - | 9.70 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.73 | 0.92 | 0.72 | 0.81 | 0.67 | 0.34 |
Debt / EBITDA Ratio | 2.01 | 2.63 | 2.04 | 2.44 | 2.05 | 1.00 |
Debt / FCF Ratio | 1.29 | - | 4.43 | - | - | - |
Net Debt / Equity Ratio | 0.61 | 0.71 | 0.52 | 0.59 | 0.53 | 0.26 |
Net Debt / EBITDA Ratio | 2.13 | 2.59 | 1.85 | 2.25 | 1.94 | 0.90 |
Net Debt / FCF Ratio | 1.08 | -12.73 | 3.23 | -28.80 | -20.21 | -5.67 |
Asset Turnover | 2.92 | 3.03 | 3.09 | 3.21 | 3.48 | 3.85 |
Inventory Turnover | 6.08 | 7.02 | 7.40 | 7.16 | 7.79 | 9.38 |
Quick Ratio | 0.23 | 0.34 | 0.43 | 0.37 | 0.34 | 0.37 |
Current Ratio | 1.26 | 1.16 | 1.22 | 1.25 | 1.24 | 1.55 |
Return on Equity (ROE) | 15.51% | 13.65% | 13.03% | 11.18% | 15.76% | 18.40% |
Return on Assets (ROA) | 5.45% | 5.51% | 6.21% | 6.10% | 7.76% | 9.04% |
Return on Invested Capital (ROIC) | 9.99% | 10.13% | 11.55% | 10.55% | 13.28% | 17.35% |
Return on Capital Employed (ROCE) | 16.90% | 19.10% | 19.20% | 18.10% | 22.00% | 23.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 21.39% | 18.57% | 16.19% | 12.29% | 16.36% | 10.61% |
FCF Yield | 93.40% | -8.86% | 23.00% | -2.49% | -3.03% | -3.05% |
Dividend Yield | 6.10% | 6.58% | 5.24% | 4.65% | 5.88% | 4.82% |
Payout Ratio | 21.24% | 25.07% | 25.99% | 36.30% | 35.77% | 21.67% |
Buyback Yield / Dilution | 0.30% | -0.12% | - | 0.47% | 0.25% | 0.04% |
Total Shareholder Return | 6.77% | 6.45% | 5.24% | 5.12% | 6.13% | 4.87% |