PT Estee Gold Feet Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct '25 Oct 14, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,029,726	288,017	423,105	710,000	-	-
Market Cap Growth	114.89%	-31.93%	-40.41%	-	-	-
Enterprise Value	1,010,236	265,739	393,635	702,976	-	-
Last Close Price	404.00	112.11	161.98	277.13	-	-
PE Ratio	679.20	79.25	82.46	120.72	-	-
PS Ratio	44.38	10.46	17.79	23.42	-	-
PB Ratio	19.84	5.24	6.78	13.55	-	-
P/TBV Ratio	19.84	5.24	6.78	13.55	-	-
P/FCF Ratio	102.85	18.33	-	-	-	-
P/OCF Ratio	101.69	18.24	-	97.95	-	-
EV/Sales Ratio	43.54	9.65	16.55	23.19	-	-
EV/EBITDA Ratio	-	50.14	81.51	104.32	-	-
EV/EBIT Ratio	-	80.06	126.61	122.47	-	-
EV/FCF Ratio	100.90	16.91	-	-	-	-
Debt / Equity Ratio	-	-	0.00	-	-	-
Debt / EBITDA Ratio	-	-	0.04	-	-	-
Asset Turnover	0.40	0.43	0.37	0.74	1.14	-
Quick Ratio	6.67	9.69	8.15	6.99	2.52	1.47
Current Ratio	8.23	9.87	10.53	7.03	2.54	1.47
Return on Equity (ROE)	2.88%	6.19%	8.94%	17.31%	27.99%	-
Return on Assets (ROA)	1.01%	3.24%	3.03%	8.72%	12.12%	-
Return on Capital (ROIC)	1.11%	3.53%	3.38%	10.56%	19.40%	-
Return on Capital Employed (ROCE)	1.70%	5.80%	4.80%	10.50%	23.50%	32.30%
Earnings Yield	0.15%	1.26%	1.21%	0.83%	-	-
FCF Yield	0.97%	5.46%	-3.33%	-0.18%	-	-
Dividend Yield	0.37%	1.34%	2.84%	-	-	-
Payout Ratio	245.11%	319.83%	-	34.01%	-	-
Buyback Yield / Dilution	-7.37%	-0.47%	-21.63%	-19.26%	-	-
Total Shareholder Return	-6.97%	0.86%	-18.79%	-19.26%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.