PT Estee Gold Feet Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 21, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	458,789	288,017	423,105	710,000	-	-
Market Cap Growth	-31.93%	-31.93%	-40.41%	-	-	-
Enterprise Value	431,903	265,739	393,635	702,976	-	-
Last Close Price	180.00	112.11	161.98	277.13	-	-
PE Ratio	126.23	79.25	82.46	120.72	-	-
PS Ratio	16.66	10.46	17.79	23.42	-	-
PB Ratio	8.35	5.24	6.78	13.55	-	-
P/TBV Ratio	8.35	5.24	6.78	13.55	-	-
P/FCF Ratio	29.20	18.33	-	-	-	-
P/OCF Ratio	29.05	18.24	-	97.95	-	-
EV/Sales Ratio	15.69	9.65	16.55	23.19	-	-
EV/EBITDA Ratio	81.50	50.14	81.51	104.32	-	-
EV/EBIT Ratio	130.11	80.06	126.61	122.47	-	-
EV/FCF Ratio	27.49	16.91	-	-	-	-
Debt / Equity Ratio	-	-	0.00	-	-	-
Debt / EBITDA Ratio	-	-	0.04	-	-	-
Asset Turnover	0.43	0.43	0.37	0.74	1.14	-
Quick Ratio	9.69	9.69	8.15	6.99	2.52	1.47
Current Ratio	9.87	9.87	10.53	7.03	2.54	1.47
Return on Equity (ROE)	6.19%	6.19%	8.94%	17.31%	27.99%	-
Return on Assets (ROA)	3.24%	3.24%	3.03%	8.72%	12.12%	-
Return on Capital (ROIC)	3.53%	3.53%	3.38%	10.56%	19.40%	-
Return on Capital Employed (ROCE)	5.80%	5.80%	4.80%	10.50%	23.50%	32.30%
Earnings Yield	0.79%	1.26%	1.21%	0.83%	-	-
FCF Yield	3.42%	5.46%	-3.33%	-0.18%	-	-
Dividend Yield	2.56%	-	2.84%	-	-	-
Payout Ratio	105.19%	319.83%	-	34.01%	-	-
Buyback Yield / Dilution	-0.47%	-0.47%	-21.63%	-19.26%	-	-
Total Shareholder Return	2.08%	-0.47%	-18.79%	-19.26%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.