PT Fast Food Indonesia Tbk (IDX:FAST)
Indonesia · Delayed Price · Currency is IDR 585.00
-5.00 (-0.85%)
Nov 21, 2025, 10:48 AM WIB
IDX:FAST Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 4,848,230 | 4,875,793 | 5,935,005 | 5,857,474 | 4,840,596 | 4,840,364 | Upgrade | |
Revenue Growth (YoY) | -1.17% | -17.85% | 1.32% | 21.01% | 0.01% | -27.82% | Upgrade |
Cost of Revenue | 2,070,557 | 2,156,057 | 2,412,943 | 2,308,158 | 1,996,994 | 2,057,725 | Upgrade |
Gross Profit | 2,777,673 | 2,719,735 | 3,522,062 | 3,549,317 | 2,843,602 | 2,782,639 | Upgrade |
Selling, General & Admin | 3,067,722 | 3,286,789 | 3,837,453 | 3,658,976 | 3,176,526 | 3,298,550 | Upgrade |
Other Operating Expenses | 93,494 | 149,787 | -15,703 | -75,050 | -8,008 | -75,006 | Upgrade |
Operating Expenses | 3,161,216 | 3,436,576 | 3,821,751 | 3,583,926 | 3,168,518 | 3,223,544 | Upgrade |
Operating Income | -383,543 | -716,840 | -299,689 | -34,609 | -324,915 | -440,905 | Upgrade |
Interest Expense | -53,570 | -54,187 | -41,791 | -33,487 | -36,987 | -17,000 | Upgrade |
Interest & Investment Income | 1,811 | 3,252 | 6,417 | 7,812 | 14,898 | 27,021 | Upgrade |
Earnings From Equity Investments | 3,216 | 294.59 | 926.49 | 1,759 | 1,945 | 7,179 | Upgrade |
Currency Exchange Gain (Loss) | -7,482 | -6,658 | -2,254 | -2,050 | 1,721 | -4,195 | Upgrade |
Other Non Operating Income (Expenses) | -32,031 | -27,267 | -32,257 | -25,667 | -22,287 | -25,169 | Upgrade |
EBT Excluding Unusual Items | -471,600 | -801,406 | -368,647 | -86,243 | -365,626 | -453,069 | Upgrade |
Gain (Loss) on Sale of Investments | -54,723 | -54,723 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 2,469 | -5,781 | 8.25 | -5,605 | -2,179 | -2,316 | Upgrade |
Pretax Income | -523,854 | -861,909 | -368,638 | -91,848 | -367,805 | -455,385 | Upgrade |
Income Tax Expense | -40,413 | -63,662 | 49,574 | -14,400 | -67,195 | -78,200 | Upgrade |
Earnings From Continuing Operations | -483,442 | -798,247 | -418,212 | -77,448 | -300,610 | -377,185 | Upgrade |
Minority Interest in Earnings | 4,229 | 1,535 | 2,557 | - | - | - | Upgrade |
Net Income | -479,213 | -796,712 | -415,655 | -77,448 | -300,610 | -377,185 | Upgrade |
Net Income to Common | -479,213 | -796,712 | -415,655 | -77,448 | -300,610 | -377,185 | Upgrade |
Shares Outstanding (Basic) | 4,387 | 3,987 | 3,987 | 3,987 | 3,987 | 3,987 | Upgrade |
Shares Outstanding (Diluted) | 4,387 | 3,987 | 3,987 | 3,987 | 3,987 | 3,987 | Upgrade |
Shares Change (YoY) | 10.03% | - | - | - | - | 4.32% | Upgrade |
EPS (Basic) | -109.23 | -199.82 | -104.25 | -19.42 | -75.40 | -94.60 | Upgrade |
EPS (Diluted) | -109.23 | -199.82 | -104.25 | -19.42 | -75.40 | -94.60 | Upgrade |
Free Cash Flow | -662,344 | -72,713 | -84,275 | 198,438 | -74,156 | 96,132 | Upgrade |
Free Cash Flow Per Share | -150.98 | -18.24 | -21.14 | 49.77 | -18.60 | 24.11 | Upgrade |
Gross Margin | 57.29% | 55.78% | 59.34% | 60.59% | 58.75% | 57.49% | Upgrade |
Operating Margin | -7.91% | -14.70% | -5.05% | -0.59% | -6.71% | -9.11% | Upgrade |
Profit Margin | -9.88% | -16.34% | -7.00% | -1.32% | -6.21% | -7.79% | Upgrade |
Free Cash Flow Margin | -13.66% | -1.49% | -1.42% | 3.39% | -1.53% | 1.99% | Upgrade |
EBITDA | -239,043 | -431,970 | -1,528 | 262,302 | -153,625 | -158,300 | Upgrade |
EBITDA Margin | -4.93% | -8.86% | -0.03% | 4.48% | -3.17% | -3.27% | Upgrade |
D&A For EBITDA | 144,500 | 284,870 | 298,161 | 296,911 | 171,291 | 282,605 | Upgrade |
EBIT | -383,543 | -716,840 | -299,689 | -34,609 | -324,915 | -440,905 | Upgrade |
EBIT Margin | -7.91% | -14.70% | -5.05% | -0.59% | -6.71% | -9.11% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.