PT Fast Food Indonesia Tbk (IDX:FAST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
334.00
-4.00 (-1.18%)
Aug 5, 2025, 2:50 PM WIB

IDX:FAST Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
4,798,1464,875,7935,935,0055,857,4744,840,5964,840,364
Upgrade
Revenue Growth (YoY)
-9.40%-17.85%1.32%21.01%0.01%-27.82%
Upgrade
Cost of Revenue
2,058,0222,156,0572,412,9432,308,1581,996,9942,057,725
Upgrade
Gross Profit
2,740,1242,719,7353,522,0623,549,3172,843,6022,782,639
Upgrade
Selling, General & Admin
3,110,3403,286,7893,837,4533,658,9763,176,5263,298,550
Upgrade
Other Operating Expenses
82,290149,787-15,703-75,050-8,008-75,006
Upgrade
Operating Expenses
3,192,6303,436,5763,821,7513,583,9263,168,5183,223,544
Upgrade
Operating Income
-452,506-716,840-299,689-34,609-324,915-440,905
Upgrade
Interest Expense
-59,181-54,187-41,791-33,487-36,987-17,000
Upgrade
Interest & Investment Income
3,2523,2526,4177,81214,89827,021
Upgrade
Earnings From Equity Investments
2,968294.59926.491,7591,9457,179
Upgrade
Currency Exchange Gain (Loss)
-6,658-6,658-2,254-2,0501,721-4,195
Upgrade
Other Non Operating Income (Expenses)
-28,250-27,267-32,257-25,667-22,287-25,169
Upgrade
EBT Excluding Unusual Items
-540,375-801,406-368,647-86,243-365,626-453,069
Upgrade
Gain (Loss) on Sale of Investments
-54,723-54,723----
Upgrade
Gain (Loss) on Sale of Assets
-5,781-5,7818.25-5,605-2,179-2,316
Upgrade
Pretax Income
-600,879-861,909-368,638-91,848-367,805-455,385
Upgrade
Income Tax Expense
-10,071-63,66249,574-14,400-67,195-78,200
Upgrade
Earnings From Continuing Operations
-590,808-798,247-418,212-77,448-300,610-377,185
Upgrade
Minority Interest in Earnings
4,1761,5352,557---
Upgrade
Net Income
-586,632-796,712-415,655-77,448-300,610-377,185
Upgrade
Net Income to Common
-586,632-796,712-415,655-77,448-300,610-377,185
Upgrade
Shares Outstanding (Basic)
4,2203,9873,9873,9873,9873,987
Upgrade
Shares Outstanding (Diluted)
4,2203,9873,9873,9873,9873,987
Upgrade
Shares Change (YoY)
5.55%----4.32%
Upgrade
EPS (Basic)
-139.01-199.82-104.25-19.42-75.40-94.60
Upgrade
EPS (Diluted)
-139.01-199.82-104.25-19.42-75.40-94.60
Upgrade
Free Cash Flow
-434,058-72,713-84,275198,438-74,15696,132
Upgrade
Free Cash Flow Per Share
-102.85-18.24-21.1449.77-18.6024.11
Upgrade
Gross Margin
57.11%55.78%59.34%60.59%58.75%57.49%
Upgrade
Operating Margin
-9.43%-14.70%-5.05%-0.59%-6.71%-9.11%
Upgrade
Profit Margin
-12.23%-16.34%-7.00%-1.32%-6.21%-7.79%
Upgrade
Free Cash Flow Margin
-9.05%-1.49%-1.42%3.39%-1.53%1.99%
Upgrade
EBITDA
-182,266-431,970-1,528262,302-153,625-158,300
Upgrade
EBITDA Margin
-3.80%-8.86%-0.03%4.48%-3.17%-3.27%
Upgrade
D&A For EBITDA
270,240284,870298,161296,911171,291282,605
Upgrade
EBIT
-452,506-716,840-299,689-34,609-324,915-440,905
Upgrade
EBIT Margin
-9.43%-14.70%-5.05%-0.59%-6.71%-9.11%
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.