PT Fast Food Indonesia Tbk (IDX:FAST)
Indonesia · Delayed Price · Currency is IDR 476.00
+10.00 (2.15%)
Sep 2, 2026, 11:59 AM WIB
IDX:FAST Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 5,268,096 | 4,881,502 | 4,875,793 | 5,935,005 | 5,857,474 | 4,840,596 |
Revenue Growth | 9.79% | 0.12% | -17.85% | 1.32% | 21.01% | 0.01% |
Gross Profit Gross Profit Growth | 2,903,783 | 2,768,788 | 2,719,735 | 3,522,062 | 3,549,317 | 2,843,602 |
Operating Income Operating Income Growth | -193,516 | -281,380 | -716,840 | -299,689 | -34,609 | -324,915 |
Net Income Net Income Growth | -284,040 | -366,049 | -796,712 | -415,655 | -77,448 | -300,610 |
Earnings Per Share EPS Growth | -66.08 | -85.16 | -199.82 | -104.25 | -19.42 | -75.40 |
EPS Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Bandung Restaurant Support Center (RSC) Bandung Restaurant Support Center (RSC) Growth | 341,633 | 310,683 | 318,839 | 427,077 | 428,023 | 343,442 |
Jakarta Restaurant Support Center (RSC) Jakarta Restaurant Support Center (RSC) Growth | 1,879,921 | 1,767,811 | 1,769,161 | 2,176,172 | 2,130,827 | 1,680,364 |
Makassar Restaurant Support Center (RSC) Makassar Restaurant Support Center (RSC) Growth | 672,857 | 618,654 | 616,399 | 721,517 | 698,947 | 605,774 |
Medan Restaurant Support Center (RSC) Medan Restaurant Support Center (RSC) Growth | 374,535 | 329,296 | 319,624 | 403,937 | 409,661 | 369,395 |
Others Restaurant Support Center (RSC) Others Restaurant Support Center (RSC) Growth | 1,601,965 | 1,499,764 | 1,512,530 | 1,780,993 | 1,735,126 | 1,445,918 |
Palembang Restaurant Support Center (RSC) Palembang Restaurant Support Center (RSC) Growth | 397,184 | 355,296 | 339,239 | 425,310 | 454,890 | 395,703 |
Total Total Growth | 5,268,096 | 4,881,502 | 4,875,793 | 5,935,005 | 5,857,474 | 4,840,596 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 147,030 | 147,222 | 64,830 | 208,855 | 548,931 | 601,014 |
Total Debt Total Debt Growth | 2,360,822 | 2,207,889 | 1,319,533 | 1,254,722 | 1,048,875 | 759,038 |
Net Cash (Debt) Net Cash Growth | -2,213,792 | -2,060,668 | -1,254,703 | -1,045,867 | -499,944 | -158,024 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -515.05 | -479.43 | -314.69 | -262.31 | -125.39 | -39.63 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 337,136 | 203,923 | 148,560 | 383,332 | 267,500 | -18,216 |
Capital Expenditures CapEx Growth | -501,769 | -811,679 | -221,274 | -467,607 | -69,063 | -55,939 |
Free Cash Flow Free Cash Flow Growth | -164,632 | -607,756 | -72,713 | -84,275 | 198,438 | -74,156 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 55.12% | 56.72% | 55.78% | 59.34% | 60.59% | 58.75% |
Operating Margin | -3.67% | -5.76% | -14.70% | -5.05% | -0.59% | -6.71% |
Pretax Margin | -5.48% | -8.14% | -17.68% | -6.21% | -1.57% | -7.60% |
Profit Margin | -5.39% | -7.50% | -16.34% | -7.00% | -1.32% | -6.21% |
FCF Margin | -3.13% | -12.45% | -1.49% | -1.42% | 3.39% | -1.53% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 2, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Forward PE | - | 11.23 | 11.23 | 11.23 | 11.23 | 11.23 |
P/FCF Ratio | - | - | - | - | 16.48 | - |
PS Ratio | 0.40 | 0.54 | 0.24 | 0.50 | 0.56 | 0.80 |