PT Fast Food Indonesia Tbk (IDX:FAST)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
173.00
+2.00 (1.17%)
Apr 29, 2025, 2:46 PM WIB

IDX:FAST Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-796,712-415,655-77,448-300,610-377,185
Upgrade
Depreciation & Amortization
-464,526435,759292,528408,141
Upgrade
Other Operating Activities
945,272334,461-90,811-10,135172,055
Upgrade
Operating Cash Flow
148,560383,332267,500-18,216203,012
Upgrade
Operating Cash Flow Growth
-61.25%43.30%---58.63%
Upgrade
Capital Expenditures
-221,274-467,607-69,063-55,939-106,879
Upgrade
Sale of Property, Plant & Equipment
10,6089,9395,6732,719534.56
Upgrade
Investment in Securities
----4,000
Upgrade
Other Investing Activities
-82,953-254,351-278,005-220,659-200,725
Upgrade
Investing Cash Flow
-293,619-712,019-341,395-273,880-303,070
Upgrade
Short-Term Debt Issued
1,132,6101,351,232440,000--
Upgrade
Long-Term Debt Issued
245,182304,922100,0001,121,000222,000
Upgrade
Total Debt Issued
1,377,7921,656,154540,0001,121,000222,000
Upgrade
Short-Term Debt Repaid
-1,096,460-1,380,168-288,400--
Upgrade
Long-Term Debt Repaid
-281,084-291,551-231,960-1,111,175-98,249
Upgrade
Total Debt Repaid
-1,377,544-1,671,719-520,360-1,111,175-98,249
Upgrade
Net Debt Issued (Repaid)
248.32-15,56519,6409,825123,751
Upgrade
Repurchase of Common Stock
-----3,273
Upgrade
Financing Cash Flow
248.32-15,56519,6409,825120,478
Upgrade
Foreign Exchange Rate Adjustments
784.68-601.082,172372.29744.52
Upgrade
Miscellaneous Cash Flow Adjustments
-4,778---
Upgrade
Net Cash Flow
-144,025-340,075-52,083-281,89921,164
Upgrade
Free Cash Flow
-72,713-84,275198,438-74,15696,132
Upgrade
Free Cash Flow Growth
-----67.53%
Upgrade
Free Cash Flow Margin
-1.49%-1.42%3.39%-1.53%1.99%
Upgrade
Free Cash Flow Per Share
-18.25-21.1449.77-18.6024.11
Upgrade
Cash Interest Paid
-27,84522,00817,95718,208
Upgrade
Cash Income Tax Paid
----16,653
Upgrade
Levered Free Cash Flow
-211,220-22,085207,23538,89072,442
Upgrade
Unlevered Free Cash Flow
-211,2204,035228,16462,00783,067
Upgrade
Change in Net Working Capital
-500,055-194,421116,901-28,491-57,370
Upgrade
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.