PT Fajar Surya Wisesa Tbk (IDX:FASW)
Indonesia · Delayed Price · Currency is IDR 5,450.00
0.00 (0.00%)
Jan 30, 2025, 9:55 AM WIB
Accolade Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 7,822,488 | 7,698,331 | 7,723,193 | 10,890,282 | 11,932,773 | 7,909,812 | Upgrade | |
Revenue Growth (YoY) | 4.04% | -0.32% | -29.08% | -8.74% | 50.86% | -4.34% | Upgrade |
Cost of Revenue | 8,173,103 | 8,122,557 | 7,703,564 | 9,907,098 | 10,316,489 | 6,679,180 | Upgrade |
Gross Profit | -350,615 | -424,226 | 19,629 | 983,184 | 1,616,284 | 1,230,632 | Upgrade |
Selling, General & Admin | 426,316 | 429,166 | 443,252 | 489,283 | 544,327 | 452,617 | Upgrade |
Other Operating Expenses | 1,517 | 1,517 | 1,069 | 2,006 | 2,371 | 2,323 | Upgrade |
Operating Expenses | 427,833 | 430,683 | 444,321 | 491,289 | 546,698 | 454,940 | Upgrade |
Operating Income | -778,448 | -854,909 | -424,692 | 491,895 | 1,069,586 | 775,692 | Upgrade |
Interest Expense | -522,726 | -498,957 | -405,518 | -271,081 | -203,104 | -228,197 | Upgrade |
Interest & Investment Income | 28,609 | 28,609 | 334 | 149,478 | 2,374 | 6,752 | Upgrade |
Currency Exchange Gain (Loss) | 29,792 | -62,633 | 39,962 | -205,526 | -35,179 | -110,661 | Upgrade |
Other Non Operating Income (Expenses) | -46,015 | 2,233 | -5,370 | 3,834 | 7,379 | -80,779 | Upgrade |
Pretax Income | -1,288,788 | -1,385,657 | -795,284 | 168,600 | 841,056 | 362,807 | Upgrade |
Income Tax Expense | -164,796 | -280,463 | -169,419 | 48,674 | 223,629 | 9,508 | Upgrade |
Earnings From Continuing Operations | -1,123,992 | -1,105,194 | -625,865 | 119,926 | 617,427 | 353,299 | Upgrade |
Net Income | -1,123,992 | -1,105,194 | -625,865 | 119,926 | 617,427 | 353,299 | Upgrade |
Net Income to Common | -1,123,992 | -1,105,194 | -625,865 | 119,926 | 617,427 | 353,299 | Upgrade |
Net Income Growth | - | - | - | -80.58% | 74.76% | -63.53% | Upgrade |
Shares Outstanding (Basic) | 2,478 | 2,478 | 2,478 | 2,478 | 2,478 | 2,478 | Upgrade |
Shares Outstanding (Diluted) | 2,478 | 2,478 | 2,478 | 2,478 | 2,478 | 2,478 | Upgrade |
EPS (Basic) | -453.61 | -446.02 | -252.58 | 48.40 | 249.17 | 142.58 | Upgrade |
EPS (Diluted) | -453.61 | -446.02 | -252.58 | 48.40 | 249.17 | 142.58 | Upgrade |
EPS Growth | - | - | - | -80.58% | 74.76% | -63.53% | Upgrade |
Free Cash Flow | -1,109,485 | -1,066,656 | -209,214 | 973,957 | -319,051 | -306,813 | Upgrade |
Free Cash Flow Per Share | -447.76 | -430.47 | -84.43 | 393.06 | -128.76 | -123.82 | Upgrade |
Dividend Per Share | - | - | - | 23.000 | 119.000 | 70.000 | Upgrade |
Dividend Growth | - | - | - | -80.67% | 70.00% | -61.96% | Upgrade |
Gross Margin | -4.48% | -5.51% | 0.25% | 9.03% | 13.54% | 15.56% | Upgrade |
Operating Margin | -9.95% | -11.11% | -5.50% | 4.52% | 8.96% | 9.81% | Upgrade |
Profit Margin | -14.37% | -14.36% | -8.10% | 1.10% | 5.17% | 4.47% | Upgrade |
Free Cash Flow Margin | -14.18% | -13.86% | -2.71% | 8.94% | -2.67% | -3.88% | Upgrade |
EBITDA | -419,070 | -507,491 | -113,942 | 805,160 | 1,345,950 | 988,609 | Upgrade |
EBITDA Margin | -5.36% | -6.59% | -1.47% | 7.39% | 11.28% | 12.50% | Upgrade |
D&A For EBITDA | 359,378 | 347,418 | 310,750 | 313,265 | 276,364 | 212,917 | Upgrade |
EBIT | -778,448 | -854,909 | -424,692 | 491,895 | 1,069,586 | 775,692 | Upgrade |
EBIT Margin | -9.95% | -11.11% | -5.50% | 4.52% | 8.96% | 9.81% | Upgrade |
Effective Tax Rate | - | - | - | 28.87% | 26.59% | 2.62% | Upgrade |
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.