PT Fajar Surya Wisesa Tbk (IDX:FASW)
5,450.00
0.00 (0.00%)
Jan 30, 2025, 9:55 AM WIB
PT Fajar Surya Wisesa Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 8,436,569 | 8,102,378 | 7,698,331 | 7,723,193 | 10,890,282 | 11,932,773 |
Revenue Growth | 7.85% | 5.25% | -0.32% | -29.08% | -8.74% | 50.86% |
Gross Profit Gross Profit Growth | 409,781 | -79,645 | -424,226 | 19,629 | 983,184 | 1,616,284 |
Operating Income Operating Income Growth | -18,119 | -503,701 | -854,909 | -424,692 | 491,895 | 1,069,586 |
Net Income Net Income Growth | -556,628 | -1,135,954 | -1,105,194 | -625,865 | 119,926 | 617,427 |
Earnings Per Share EPS Growth | -173.40 | -400.21 | -446.02 | -252.58 | 48.40 | 249.17 |
EPS Growth | - | - | - | - | -80.58% | 74.76% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Indonesia Indonesia Growth | 7,206,623 | 6,847,619 | 6,039,973 | 5,562,239 | 8,808,812 | 9,548,626 |
Other Asia Countries Other Asia Countries Growth | 1,229,946 | 1,228,338 | 1,655,729 | 2,160,954 | 2,081,470 | 2,360,627 |
Middle East Middle East Growth | - | 26,421 | 1,903 | - | - | 20,388 |
Others Others Growth | - | - | 726 | - | - | - |
Total Total Growth | 8,436,569 | 8,102,378 | 7,698,331 | 7,723,193 | 10,890,282 | 11,932,773 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 95,756 | 112,784 | 71,962 | 75,685 | 84,477 | 147,839 |
Total Debt Total Debt Growth | 4,517,555 | 4,356,036 | 7,466,482 | 6,360,433 | 6,061,887 | 6,295,013 |
Net Cash (Debt) Net Cash Growth | -4,421,799 | -4,243,252 | -7,394,520 | -6,284,748 | -5,977,410 | -6,147,174 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -1377.48 | -1494.96 | -2984.20 | -2536.33 | -2412.30 | -2480.81 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 131,140 | -370,703 | -721,985 | 284,188 | 1,573,887 | 171,116 |
Capital Expenditures CapEx Growth | -261,535 | -188,603 | -344,671 | -493,402 | -599,930 | -490,167 |
Free Cash Flow Free Cash Flow Growth | -130,395 | -559,306 | -1,066,656 | -209,214 | 973,957 | -319,051 |
Free Cash Flow Growth | - | - | - | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 4.86% | -0.98% | -5.51% | 0.25% | 9.03% | 13.54% |
Operating Margin | -0.21% | -6.22% | -11.11% | -5.50% | 4.52% | 8.96% |
Pretax Margin | -4.45% | -11.93% | -18.00% | -10.30% | 1.55% | 7.05% |
Profit Margin | -6.60% | -14.02% | -14.36% | -8.10% | 1.10% | 5.17% |
FCF Margin | -1.55% | -6.90% | -13.86% | -2.71% | 8.94% | -2.67% |
| Fiscal Year | FY 2022 | FY 2021 |
|---|---|---|
| Period Ending | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 23.000 | 119.000 |
Dividend Per Share Growth | -80.67% | 70.00% |
Dividend Yield | 0.41% | 1.67% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | 120.87 | 30.50 |
P/FCF Ratio | - | - | - | - | 14.88 | - |
PS Ratio | 1.60 | 2.17 | 1.56 | 1.86 | 1.33 | 1.58 |