PT Fajar Surya Wisesa Tbk (IDX:FASW)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
5,450.00
0.00 (0.00%)
Jan 30, 2025, 9:55 AM WIB

Ligand Pharmaceuticals Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-1,123,992-1,105,194-625,865119,926617,427353,299
Upgrade
Depreciation & Amortization
407,467389,823346,889364,574333,102260,834
Upgrade
Other Operating Activities
-156,508-6,614563,1641,089,387-779,413-159,248
Upgrade
Operating Cash Flow
-873,033-721,985284,1881,573,887171,116454,885
Upgrade
Operating Cash Flow Growth
---81.94%819.78%-62.38%-59.25%
Upgrade
Capital Expenditures
-236,452-344,671-493,402-599,930-490,167-761,698
Upgrade
Sale of Property, Plant & Equipment
919919481215273118
Upgrade
Sale (Purchase) of Intangibles
-237-17--1,951--626
Upgrade
Other Investing Activities
1,9262,1031,756-393-2,628-5,930
Upgrade
Investing Cash Flow
-233,844-341,666-491,165-602,059-492,522-768,136
Upgrade
Short-Term Debt Issued
-44,961,41142,641,96625,318,59717,327,37712,007,693
Upgrade
Long-Term Debt Issued
-994,375---3,197,120
Upgrade
Total Debt Issued
51,341,89945,955,78642,641,96625,318,59717,327,37715,204,813
Upgrade
Short-Term Debt Repaid
--44,482,523-41,861,985-25,528,080-16,232,277-12,000,224
Upgrade
Long-Term Debt Repaid
--521,584-524,805-528,026-557,520-2,434,357
Upgrade
Total Debt Repaid
-52,915,422-45,004,107-42,386,790-26,056,106-16,789,797-14,434,581
Upgrade
Net Debt Issued (Repaid)
-1,573,523951,679255,176-737,509537,580770,232
Upgrade
Common Dividends Paid
---56,991-294,869-173,452-455,932
Upgrade
Financing Cash Flow
1,221,637951,679198,185-1,032,378364,128314,300
Upgrade
Net Cash Flow
114,760-111,972-8,792-60,55042,7221,049
Upgrade
Free Cash Flow
-1,109,485-1,066,656-209,214973,957-319,051-306,813
Upgrade
Free Cash Flow Margin
-14.18%-13.86%-2.71%8.94%-2.67%-3.88%
Upgrade
Free Cash Flow Per Share
-447.75-430.47-84.43393.06-128.76-123.82
Upgrade
Cash Interest Paid
532,790496,407409,148256,019200,427221,111
Upgrade
Cash Income Tax Paid
6,196-9,37028,577138,765210,41577,673
Upgrade
Levered Free Cash Flow
-491,714-569,173-46,048570,710-860,394-472,461
Upgrade
Unlevered Free Cash Flow
-148,395-257,325207,401740,135-733,454-329,838
Upgrade
Change in Net Working Capital
-167,357-231,858-619,346-670,0081,244,880313,155
Upgrade
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.