PT.MD Entertainment Tbk (IDX:FILM)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
2,970.00
+500.00 (20.24%)
Aug 5, 2025, 2:51 PM WIB

PT.MD Entertainment Tbk Income Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
542,977455,950369,545436,858255,041122,366
Upgrade
Revenue Growth (YoY)
42.26%23.38%-15.41%71.29%108.42%-51.10%
Upgrade
Cost of Revenue
249,252187,257140,384133,081112,319108,817
Upgrade
Gross Profit
293,725268,693229,161303,777142,72313,549
Upgrade
Selling, General & Admin
275,738157,72879,67871,97338,74838,845
Upgrade
Other Operating Expenses
11,28311,4983,3472,3642,2721,913
Upgrade
Operating Expenses
303,519198,241114,402107,99873,21971,120
Upgrade
Operating Income
-9,79470,452114,760195,77969,503-57,571
Upgrade
Interest Expense
-----414.31-343.45
Upgrade
Interest & Investment Income
8,34819,20112,1454,9363,3087,334
Upgrade
Earnings From Equity Investments
------1,790
Upgrade
Currency Exchange Gain (Loss)
-17,386-3,696382.916,6522,217443.08
Upgrade
Other Non Operating Income (Expenses)
-90,786-28,652-162.49943.27-23,416-314.56
Upgrade
EBT Excluding Unusual Items
-109,61857,305127,125208,31051,198-52,242
Upgrade
Gain (Loss) on Sale of Investments
------877.08
Upgrade
Gain (Loss) on Sale of Assets
-4,234-4,234820.25-1,336346.64-177.95
Upgrade
Other Unusual Items
----660.28-
Upgrade
Pretax Income
-113,85253,071127,945206,97452,205-53,297
Upgrade
Income Tax Expense
-441.5232,51932,66750,86822,0695,500
Upgrade
Earnings From Continuing Operations
-113,41120,55295,278156,10630,136-58,797
Upgrade
Minority Interest in Earnings
30,25314,9141,3603,8833,5341,837
Upgrade
Net Income
-83,15835,46696,638159,98933,670-56,960
Upgrade
Net Income to Common
-83,15835,46696,638159,98933,670-56,960
Upgrade
Net Income Growth
--63.30%-39.60%375.16%--
Upgrade
Shares Outstanding (Basic)
9,7829,5949,5119,4759,3649,453
Upgrade
Shares Outstanding (Diluted)
9,7829,5949,5119,4759,3649,453
Upgrade
Shares Change (YoY)
2.85%0.87%0.38%1.18%-0.93%-0.62%
Upgrade
EPS (Basic)
-8.503.7010.1616.893.60-6.03
Upgrade
EPS (Diluted)
-8.503.7010.1616.893.60-6.03
Upgrade
EPS Growth
--63.61%-39.83%369.61%--
Upgrade
Free Cash Flow
-248,815-148,383115,291179,43737,904-39,739
Upgrade
Free Cash Flow Per Share
-25.43-15.4712.1218.944.05-4.20
Upgrade
Dividend Per Share
--25.000---
Upgrade
Gross Margin
54.10%58.93%62.01%69.54%55.96%11.07%
Upgrade
Operating Margin
-1.80%15.45%31.05%44.81%27.25%-47.05%
Upgrade
Profit Margin
-15.32%7.78%26.15%36.62%13.20%-46.55%
Upgrade
Free Cash Flow Margin
-45.82%-32.54%31.20%41.08%14.86%-32.48%
Upgrade
EBITDA
21,34697,855146,042229,342101,605-27,305
Upgrade
EBITDA Margin
3.93%21.46%39.52%52.50%39.84%-22.31%
Upgrade
D&A For EBITDA
31,14027,40331,28233,56232,10230,266
Upgrade
EBIT
-9,79470,452114,760195,77969,503-57,571
Upgrade
EBIT Margin
-1.80%15.45%31.05%44.81%27.25%-47.05%
Upgrade
Effective Tax Rate
-61.27%25.53%24.58%42.27%-
Upgrade
Advertising Expenses
-66,86828,90821,3764,0658,451
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.