PT.MD Entertainment Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	32,009,446	143,517,925	38,205,462	37,664,419	18,166,424	8,849,260
Market Cap Growth	-14.22%	275.65%	1.44%	107.33%	105.29%	397.37%
Enterprise Value	32,251,223	143,545,697	37,833,280	37,194,643	17,735,995	8,779,630
Last Close Price	2940.00	14500.00	3644.69	3716.31	1792.46	886.85
PE Ratio	-	-	1032.57	389.75	113.55	262.82
Forward PE	-	58.00	125.53	22.63	62.62	-
PS Ratio	64.48	289.11	83.79	101.92	41.58	34.70
PB Ratio	10.05	45.07	14.09	23.12	11.81	7.03
P/TBV Ratio	15.87	71.16	25.86	23.12	11.82	7.07
P/FCF Ratio	-	-	-	326.69	101.24	233.46
P/OCF Ratio	-	-	-	310.03	96.58	170.84
EV/Sales Ratio	64.97	289.17	82.98	100.65	40.60	34.42
EV/EBITDA Ratio	-	-	387.29	254.69	77.33	86.41
EV/EBIT Ratio	-	-	538.29	324.11	90.59	126.32
EV/FCF Ratio	-174.90	-	-	322.62	98.84	231.63
Debt / Equity Ratio	0.12	0.12	0.37	0.00	0.00	0.00
Debt / EBITDA Ratio	-	-	10.31	0.01	0.00	0.01
Debt / FCF Ratio	-	-	-	0.01	0.01	0.03
Net Debt / Equity Ratio	0.05	0.05	0.23	-0.32	-0.26	-0.06
Net Debt / EBITDA Ratio	-1.34	-1.34	6.50	-3.54	-1.76	-0.81
Net Debt / FCF Ratio	-0.87	-0.87	-5.90	-4.49	-2.25	-2.16
Asset Turnover	0.13	0.13	0.16	0.22	0.30	0.19
Inventory Turnover	0.73	0.73	-	-	-	-
Quick Ratio	0.51	0.51	0.95	8.76	6.73	3.62
Current Ratio	1.51	1.51	2.23	9.93	7.41	4.39
Return on Equity (ROE)	-10.69%	-10.69%	1.02%	6.02%	11.16%	2.33%
Return on Assets (ROA)	-2.59%	-2.59%	1.55%	4.31%	8.37%	3.26%
Return on Invested Capital (ROIC)	-4.78%	-4.76%	1.32%	7.61%	12.78%	3.36%
Return on Capital Employed (ROCE)	-5.00%	-5.00%	2.00%	7.00%	12.70%	5.50%
Earnings Yield	-0.80%	-0.18%	0.10%	0.26%	0.88%	0.38%
FCF Yield	-0.58%	-0.13%	-0.28%	0.31%	0.99%	0.43%
Dividend Yield	-	-	-	0.67%	-	-
Payout Ratio	-	-	642.64%	-	-	305.93%
Buyback Yield / Dilution	-7.35%	-7.35%	-0.87%	-0.38%	-1.18%	0.93%
Total Shareholder Return	-7.35%	-7.35%	-0.87%	0.29%	-1.18%	0.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.